[BENALEC] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 24.1%
YoY- 356.41%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 29,305 61,385 78,821 99,659 97,170 102,464 79,409 -48.58%
PBT 528 1,860 6,975 11,961 11,647 9,479 8,885 -84.79%
Tax 1,781 -1,131 -4,863 -5,775 -6,582 -4,953 -2,282 -
NP 2,309 729 2,112 6,186 5,065 4,526 6,603 -50.39%
-
NP to SH 1,708 788 1,572 5,623 4,531 4,870 6,485 -58.94%
-
Tax Rate -337.31% 60.81% 69.72% 48.28% 56.51% 52.25% 25.68% -
Total Cost 26,996 60,656 76,709 93,473 92,105 97,938 72,806 -48.41%
-
Net Worth 623,304 623,304 623,306 470,119 581,478 608,749 616,074 0.78%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 623,304 623,304 623,306 470,119 581,478 608,749 616,074 0.78%
NOSH 811,802 811,802 811,802 811,804 755,166 811,666 810,624 0.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.88% 1.19% 2.68% 6.21% 5.21% 4.42% 8.32% -
ROE 0.27% 0.13% 0.25% 1.20% 0.78% 0.80% 1.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.67 7.68 9.86 16.32 12.87 12.62 9.80 -48.07%
EPS 0.20 0.10 0.20 0.90 0.60 0.60 0.80 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.77 0.77 0.75 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 811,804
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.88 6.02 7.73 9.78 9.53 10.05 7.79 -48.51%
EPS 0.17 0.08 0.15 0.55 0.44 0.48 0.64 -58.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.6115 0.6115 0.4612 0.5705 0.5973 0.6044 0.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.42 0.545 0.375 0.405 0.495 0.525 0.555 -
P/RPS 11.45 7.09 3.80 2.48 3.85 4.16 5.67 59.83%
P/EPS 196.50 552.68 190.63 43.97 82.50 87.50 69.38 100.30%
EY 0.51 0.18 0.52 2.27 1.21 1.14 1.44 -49.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.70 0.48 0.53 0.64 0.70 0.73 -18.22%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 27/02/17 29/11/16 26/08/16 27/05/16 26/02/16 -
Price 0.435 0.485 0.46 0.37 0.42 0.50 0.515 -
P/RPS 11.86 6.31 4.66 2.27 3.26 3.96 5.26 72.03%
P/EPS 203.52 491.84 233.84 40.17 70.00 83.33 64.37 115.56%
EY 0.49 0.20 0.43 2.49 1.43 1.20 1.55 -53.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.59 0.48 0.55 0.67 0.68 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment