[TAMBUN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 4.58%
YoY- 120.56%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 50,974 47,510 53,927 65,583 54,682 53,296 107,522 -39.28%
PBT 7,286 14,822 17,196 22,855 22,322 20,426 37,959 -66.82%
Tax -1,589 -4,341 -5,379 -5,803 -5,999 -5,507 -9,661 -70.07%
NP 5,697 10,481 11,817 17,052 16,323 14,919 28,298 -65.75%
-
NP to SH 6,051 10,807 12,145 17,318 16,559 15,135 28,520 -64.52%
-
Tax Rate 21.81% 29.29% 31.28% 25.39% 26.87% 26.96% 25.45% -
Total Cost 45,277 37,029 42,110 48,531 38,359 38,377 79,224 -31.20%
-
Net Worth 733,651 755,616 742,437 729,257 708,510 719,553 705,249 2.67%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 733,651 755,616 742,437 729,257 708,510 719,553 705,249 2.67%
NOSH 439,312 439,312 438,439 438,439 438,439 436,225 436,040 0.50%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.18% 22.06% 21.91% 26.00% 29.85% 27.99% 26.32% -
ROE 0.82% 1.43% 1.64% 2.37% 2.34% 2.10% 4.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.60 10.81 12.28 14.93 12.50 12.22 24.70 -39.66%
EPS 1.38 2.46 2.76 3.94 3.79 3.47 6.55 -64.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.72 1.69 1.66 1.62 1.65 1.62 2.05%
Adjusted Per Share Value based on latest NOSH - 438,439
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.60 10.81 12.28 14.93 12.45 12.13 24.48 -39.30%
EPS 1.38 2.46 2.76 3.94 3.77 3.45 6.49 -64.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.72 1.69 1.66 1.6128 1.6379 1.6053 2.67%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.875 0.84 0.765 0.725 0.825 0.83 0.725 -
P/RPS 7.54 7.77 6.23 4.86 6.60 6.79 2.94 87.68%
P/EPS 63.53 34.15 27.67 18.39 21.79 23.92 11.07 221.57%
EY 1.57 2.93 3.61 5.44 4.59 4.18 9.04 -68.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.45 0.44 0.51 0.50 0.45 10.14%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 13/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.875 0.865 0.95 0.725 0.85 0.98 0.75 -
P/RPS 7.54 8.00 7.74 4.86 6.80 8.02 3.04 83.53%
P/EPS 63.53 35.16 34.36 18.39 22.45 28.24 11.45 214.39%
EY 1.57 2.84 2.91 5.44 4.45 3.54 8.73 -68.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.56 0.44 0.52 0.59 0.46 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment