[KSSC] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -53.22%
YoY- -65.07%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 18,765 15,810 19,782 17,197 16,925 16,612 26,349 -20.26%
PBT 1,020 100 369 1,012 1,143 926 2,650 -47.11%
Tax -284 -15 -121 -346 163 -275 -624 -40.86%
NP 736 85 248 666 1,306 651 2,026 -49.11%
-
NP to SH 716 95 191 611 1,306 651 2,026 -50.04%
-
Tax Rate 27.84% 15.00% 32.79% 34.19% -14.26% 29.70% 23.55% -
Total Cost 18,029 15,725 19,534 16,531 15,619 15,961 24,323 -18.11%
-
Net Worth 59,520 59,849 58,668 60,188 0 61,270 49,724 12.74%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 1,862 - - - 2,260 -
Div Payout % - - 975.13% - - - 111.56% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 59,520 59,849 58,668 60,188 0 61,270 49,724 12.74%
NOSH 96,000 94,999 93,125 91,194 85,921 95,735 75,340 17.55%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.92% 0.54% 1.25% 3.87% 7.72% 3.92% 7.69% -
ROE 1.20% 0.16% 0.33% 1.02% 0.00% 1.06% 4.07% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.55 16.64 21.24 18.86 19.70 17.35 34.97 -32.16%
EPS 0.75 0.10 0.20 0.67 1.36 0.68 2.70 -57.46%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.62 0.63 0.63 0.66 0.00 0.64 0.66 -4.08%
Adjusted Per Share Value based on latest NOSH - 91,194
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.49 10.52 13.16 11.44 11.26 11.05 17.53 -20.24%
EPS 0.48 0.06 0.13 0.41 0.87 0.43 1.35 -49.84%
DPS 0.00 0.00 1.24 0.00 0.00 0.00 1.50 -
NAPS 0.3961 0.3983 0.3904 0.4005 0.00 0.4077 0.3309 12.75%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.35 0.375 0.45 0.40 0.52 0.605 0.00 -
P/RPS 1.79 2.25 2.12 2.12 2.64 3.49 0.00 -
P/EPS 46.93 375.00 219.40 59.70 34.21 88.97 0.00 -
EY 2.13 0.27 0.46 1.68 2.92 1.12 0.00 -
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.71 0.61 0.00 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 11/05/12 20/02/12 21/11/11 17/08/11 18/05/11 24/02/11 -
Price 0.32 0.375 0.40 0.39 0.43 0.53 0.55 -
P/RPS 1.64 2.25 1.88 2.07 2.18 3.05 1.57 2.95%
P/EPS 42.91 375.00 195.03 58.21 28.29 77.94 20.45 63.97%
EY 2.33 0.27 0.51 1.72 3.53 1.28 4.89 -39.02%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.45 -
P/NAPS 0.52 0.60 0.63 0.59 0.00 0.83 0.83 -26.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment