[KSSC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 100.61%
YoY- -21.33%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 15,810 19,782 17,197 16,925 16,612 26,349 23,248 -22.64%
PBT 100 369 1,012 1,143 926 2,650 2,413 -88.00%
Tax -15 -121 -346 163 -275 -624 -635 -91.74%
NP 85 248 666 1,306 651 2,026 1,778 -86.80%
-
NP to SH 95 191 611 1,306 651 2,026 1,749 -85.63%
-
Tax Rate 15.00% 32.79% 34.19% -14.26% 29.70% 23.55% 26.32% -
Total Cost 15,725 19,534 16,531 15,619 15,961 24,323 21,470 -18.73%
-
Net Worth 59,849 58,668 60,188 0 61,270 49,724 47,290 16.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,862 - - - 2,260 - -
Div Payout % - 975.13% - - - 111.56% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 59,849 58,668 60,188 0 61,270 49,724 47,290 16.98%
NOSH 94,999 93,125 91,194 85,921 95,735 75,340 75,064 16.98%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.54% 1.25% 3.87% 7.72% 3.92% 7.69% 7.65% -
ROE 0.16% 0.33% 1.02% 0.00% 1.06% 4.07% 3.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.64 21.24 18.86 19.70 17.35 34.97 30.97 -33.88%
EPS 0.10 0.20 0.67 1.36 0.68 2.70 2.33 -87.71%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.63 0.63 0.66 0.00 0.64 0.66 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 85,921
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.52 13.16 11.44 11.26 11.05 17.53 15.47 -22.65%
EPS 0.06 0.13 0.41 0.87 0.43 1.35 1.16 -86.09%
DPS 0.00 1.24 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.3983 0.3904 0.4005 0.00 0.4077 0.3309 0.3147 16.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.375 0.45 0.40 0.52 0.605 0.00 0.00 -
P/RPS 2.25 2.12 2.12 2.64 3.49 0.00 0.00 -
P/EPS 375.00 219.40 59.70 34.21 88.97 0.00 0.00 -
EY 0.27 0.46 1.68 2.92 1.12 0.00 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.61 0.00 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 11/05/12 20/02/12 21/11/11 17/08/11 18/05/11 24/02/11 14/01/11 -
Price 0.375 0.40 0.39 0.43 0.53 0.55 0.00 -
P/RPS 2.25 1.88 2.07 2.18 3.05 1.57 0.00 -
P/EPS 375.00 195.03 58.21 28.29 77.94 20.45 0.00 -
EY 0.27 0.51 1.72 3.53 1.28 4.89 0.00 -
DY 0.00 5.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.60 0.63 0.59 0.00 0.83 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment