[KSSC] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 194.09%
YoY- 379.85%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 44,360 31,084 41,200 35,288 33,834 31,297 18,570 78.41%
PBT 5,246 2,240 5,093 2,410 -113 2,112 -328 -
Tax -1,557 -613 -941 -770 -1,397 -314 -180 319.73%
NP 3,689 1,627 4,152 1,640 -1,510 1,798 -508 -
-
NP to SH 3,549 1,604 4,073 1,528 -1,624 1,757 -569 -
-
Tax Rate 29.68% 27.37% 18.48% 31.95% - 14.87% - -
Total Cost 40,671 29,457 37,048 33,648 35,344 29,499 19,078 65.41%
-
Net Worth 96,767 91,953 91,953 88,505 80,950 77,760 75,840 17.58%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 11 - - - - -
Div Payout % - - 0.28% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 96,767 91,953 91,953 88,505 80,950 77,760 75,840 17.58%
NOSH 115,200 115,200 115,200 115,200 103,950 96,000 96,000 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.32% 5.23% 10.08% 4.65% -4.46% 5.74% -2.74% -
ROE 3.67% 1.74% 4.43% 1.73% -2.01% 2.26% -0.75% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 38.51 27.04 35.84 30.70 35.11 32.60 19.34 58.07%
EPS 3.08 1.40 3.54 1.33 -1.69 1.83 -0.59 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.80 0.77 0.84 0.81 0.79 4.16%
Adjusted Per Share Value based on latest NOSH - 115,200
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.94 16.78 22.24 19.05 18.26 16.89 10.02 78.43%
EPS 1.92 0.87 2.20 0.82 -0.88 0.95 -0.31 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.5223 0.4963 0.4963 0.4777 0.4369 0.4197 0.4093 17.59%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.75 0.74 1.34 0.625 0.585 0.44 0.385 -
P/RPS 1.95 2.74 3.74 2.04 1.67 1.35 1.99 -1.34%
P/EPS 24.34 53.03 37.82 47.01 -34.71 24.04 -64.96 -
EY 4.11 1.89 2.64 2.13 -2.88 4.16 -1.54 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 1.68 0.81 0.70 0.54 0.49 48.70%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 -
Price 0.74 0.76 0.805 0.70 0.675 0.465 0.64 -
P/RPS 1.92 2.81 2.25 2.28 1.92 1.43 3.31 -30.37%
P/EPS 24.02 54.46 22.72 52.66 -40.06 25.41 -107.98 -
EY 4.16 1.84 4.40 1.90 -2.50 3.94 -0.93 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 1.01 0.91 0.80 0.57 0.81 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment