[KSSC] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -192.43%
YoY- 29.18%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 95,741 39,220 44,360 33,834 30,746 26,513 39,765 15.76%
PBT -9,607 -2,266 5,246 -113 -1,244 -43 3,697 -
Tax -592 427 -1,557 -1,397 -1,049 -192 -1,111 -9.95%
NP -10,199 -1,839 3,689 -1,510 -2,293 -235 2,586 -
-
NP to SH -10,209 -1,845 3,549 -1,624 -2,293 -228 2,608 -
-
Tax Rate - - 29.68% - - - 30.05% -
Total Cost 105,940 41,059 40,671 35,344 33,039 26,748 37,179 19.05%
-
Net Worth 108,775 96,965 96,767 80,950 77,760 79,679 80,639 5.11%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 108,775 96,965 96,767 80,950 77,760 79,679 80,639 5.11%
NOSH 150,179 129,600 115,200 103,950 96,000 96,000 96,000 7.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -10.65% -4.69% 8.32% -4.46% -7.46% -0.89% 6.50% -
ROE -9.39% -1.90% 3.67% -2.01% -2.95% -0.29% 3.23% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 64.25 30.34 38.51 35.11 32.03 27.62 41.42 7.58%
EPS -6.85 -1.43 3.08 -1.69 -2.40 -0.24 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.84 0.84 0.81 0.83 0.84 -2.31%
Adjusted Per Share Value based on latest NOSH - 103,950
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 63.71 26.10 29.52 22.51 20.46 17.64 26.46 15.76%
EPS -6.79 -1.23 2.36 -1.08 -1.53 -0.15 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7238 0.6452 0.6439 0.5387 0.5174 0.5302 0.5366 5.11%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.88 1.44 0.75 0.585 0.42 0.30 0.405 -
P/RPS 1.37 4.75 1.95 1.67 1.31 1.09 0.98 5.73%
P/EPS -12.84 -100.91 24.34 -34.71 -17.58 -126.32 14.91 -
EY -7.79 -0.99 4.11 -2.88 -5.69 -0.79 6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.92 0.89 0.70 0.52 0.36 0.48 16.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 -
Price 0.795 1.43 0.74 0.675 0.37 0.46 0.415 -
P/RPS 1.24 4.71 1.92 1.92 1.16 1.67 1.00 3.64%
P/EPS -11.60 -100.21 24.02 -40.06 -15.49 -193.68 15.28 -
EY -8.62 -1.00 4.16 -2.50 -6.46 -0.52 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.91 0.88 0.80 0.46 0.55 0.49 14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment