[KSSC] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 121.26%
YoY- 318.53%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 58,362 47,037 48,102 44,360 31,084 41,200 35,288 39.80%
PBT 121 2,169 2,934 5,246 2,240 5,093 2,410 -86.36%
Tax 127 -1,045 -743 -1,557 -613 -941 -770 -
NP 248 1,124 2,191 3,689 1,627 4,152 1,640 -71.58%
-
NP to SH 201 1,013 2,081 3,549 1,604 4,073 1,528 -74.10%
-
Tax Rate -104.96% 48.18% 25.32% 29.68% 27.37% 18.48% 31.95% -
Total Cost 58,114 45,913 45,911 40,671 29,457 37,048 33,648 43.90%
-
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - 11 - -
Div Payout % - - - - - 0.28% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 99,309 99,072 97,920 96,767 91,953 91,953 88,505 7.97%
NOSH 129,600 115,200 115,200 115,200 115,200 115,200 115,200 8.16%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.42% 2.39% 4.55% 8.32% 5.23% 10.08% 4.65% -
ROE 0.20% 1.02% 2.13% 3.67% 1.74% 4.43% 1.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 45.25 40.83 41.76 38.51 27.04 35.84 30.70 29.48%
EPS 0.16 0.88 1.81 3.08 1.40 3.54 1.33 -75.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.77 0.86 0.85 0.84 0.80 0.80 0.77 0.00%
Adjusted Per Share Value based on latest NOSH - 115,200
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 38.84 31.30 32.01 29.52 20.68 27.42 23.48 39.82%
EPS 0.13 0.67 1.38 2.36 1.07 2.71 1.02 -74.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.6608 0.6593 0.6516 0.6439 0.6119 0.6119 0.5889 7.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.645 0.66 0.755 0.75 0.74 1.34 0.625 -
P/RPS 1.43 1.62 1.81 1.95 2.74 3.74 2.04 -21.07%
P/EPS 413.87 75.06 41.80 24.34 53.03 37.82 47.01 325.80%
EY 0.24 1.33 2.39 4.11 1.89 2.64 2.13 -76.64%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.84 0.77 0.89 0.89 0.93 1.68 0.81 2.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 29/08/22 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 -
Price 0.655 0.585 0.75 0.74 0.76 0.805 0.70 -
P/RPS 1.45 1.43 1.80 1.92 2.81 2.25 2.28 -26.02%
P/EPS 420.29 66.53 41.52 24.02 54.46 22.72 52.66 298.86%
EY 0.24 1.50 2.41 4.16 1.84 4.40 1.90 -74.79%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.85 0.68 0.88 0.88 0.95 1.01 0.91 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment