[BJFOOD] QoQ Quarter Result on 30-Apr-2016 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
10-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- -57.21%
YoY- -50.61%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 163,538 149,112 141,370 139,046 147,273 135,417 132,410 15.04%
PBT 8,618 7,557 7,448 7,666 11,037 8,791 8,945 -2.44%
Tax -4,855 -3,524 -3,118 -5,663 -4,382 -3,235 -3,445 25.56%
NP 3,763 4,033 4,330 2,003 6,655 5,556 5,500 -22.26%
-
NP to SH 4,675 5,034 5,002 3,167 7,401 6,203 6,106 -16.24%
-
Tax Rate 56.34% 46.63% 41.86% 73.87% 39.70% 36.80% 38.51% -
Total Cost 159,775 145,079 137,040 137,043 140,618 129,861 126,910 16.51%
-
Net Worth 396,664 398,925 401,372 319,806 399,128 397,217 393,368 0.55%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 3,740 3,756 1,894 3,016 3,756 4,699 3,746 -0.10%
Div Payout % 80.00% 74.63% 37.88% 95.24% 50.76% 75.76% 61.35% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 396,664 398,925 401,372 319,806 399,128 397,217 393,368 0.55%
NOSH 374,000 375,671 378,939 301,619 375,685 375,939 374,601 -0.10%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 2.30% 2.70% 3.06% 1.44% 4.52% 4.10% 4.15% -
ROE 1.18% 1.26% 1.25% 0.99% 1.85% 1.56% 1.55% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 43.73 39.69 37.31 46.10 39.20 36.02 35.35 15.16%
EPS 1.25 1.34 1.32 1.05 1.97 1.65 1.63 -16.15%
DPS 1.00 1.00 0.50 1.00 1.00 1.25 1.00 0.00%
NAPS 1.0606 1.0619 1.0592 1.0603 1.0624 1.0566 1.0501 0.66%
Adjusted Per Share Value based on latest NOSH - 301,619
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 8.40 7.66 7.26 7.14 7.56 6.95 6.80 15.05%
EPS 0.24 0.26 0.26 0.16 0.38 0.32 0.31 -15.62%
DPS 0.19 0.19 0.10 0.15 0.19 0.24 0.19 0.00%
NAPS 0.2037 0.2048 0.2061 0.1642 0.2049 0.2039 0.202 0.55%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 1.74 1.78 1.67 1.88 2.05 2.50 2.33 -
P/RPS 3.98 4.48 4.48 4.08 5.23 6.94 6.59 -28.44%
P/EPS 139.20 132.84 126.52 179.05 104.06 151.52 142.94 -1.74%
EY 0.72 0.75 0.79 0.56 0.96 0.66 0.70 1.88%
DY 0.57 0.56 0.30 0.53 0.49 0.50 0.43 20.56%
P/NAPS 1.64 1.68 1.58 1.77 1.93 2.37 2.22 -18.20%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 15/03/17 06/12/16 07/09/16 10/06/16 09/03/16 09/12/15 11/09/15 -
Price 1.86 1.62 1.64 1.88 2.04 2.33 2.14 -
P/RPS 4.25 4.08 4.40 4.08 5.20 6.47 6.05 -20.89%
P/EPS 148.80 120.90 124.24 179.05 103.55 141.21 131.29 8.66%
EY 0.67 0.83 0.80 0.56 0.97 0.71 0.76 -8.02%
DY 0.54 0.62 0.30 0.53 0.49 0.54 0.47 9.65%
P/NAPS 1.75 1.53 1.55 1.77 1.92 2.21 2.04 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment