[BJFOOD] QoQ Quarter Result on 30-Jun-2018

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 166,584 0 161,376 0 159,997 164,438 160,778 3.61%
PBT 11,459 0 10,999 0 5,970 -4,835 9,512 20.46%
Tax -4,447 0 -4,771 0 -5,127 -6,002 -4,019 10.64%
NP 7,012 0 6,228 0 843 -10,837 5,493 27.65%
-
NP to SH 7,033 0 6,240 0 837 -10,846 5,812 21.00%
-
Tax Rate 38.81% - 43.38% - 85.88% - 42.25% -
Total Cost 159,572 0 155,148 0 159,154 175,275 155,285 2.76%
-
Net Worth 384,199 0 388,571 385,782 385,744 387,522 399,640 -3.86%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Div 3,744 - 3,768 - 3,768 3,762 3,749 -0.13%
Div Payout % 53.24% - 60.39% - 450.20% 0.00% 64.52% -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 384,199 0 388,571 385,782 385,744 387,522 399,640 -3.86%
NOSH 381,887 376,815 381,887 376,814 381,858 381,564 374,967 1.84%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 4.21% 0.00% 3.86% 0.00% 0.53% -6.59% 3.42% -
ROE 1.83% 0.00% 1.61% 0.00% 0.22% -2.80% 1.45% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 44.49 0.00 42.83 0.00 42.46 43.70 42.88 3.75%
EPS 1.89 0.00 1.66 0.00 0.22 -2.88 1.55 21.93%
DPS 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00%
NAPS 1.0261 0.00 1.0312 1.0238 1.0237 1.0299 1.0658 -3.72%
Adjusted Per Share Value based on latest NOSH - 376,814
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 8.55 0.00 8.29 0.00 8.21 8.44 8.26 3.51%
EPS 0.36 0.00 0.32 0.00 0.04 -0.56 0.30 19.99%
DPS 0.19 0.00 0.19 0.00 0.19 0.19 0.19 0.00%
NAPS 0.1973 0.00 0.1995 0.1981 0.1981 0.199 0.2052 -3.84%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 -
Price 1.38 1.43 1.50 1.53 1.72 1.75 1.49 -
P/RPS 3.10 0.00 3.50 0.00 4.05 4.00 3.47 -10.66%
P/EPS 73.47 0.00 90.58 0.00 774.34 -60.71 96.13 -23.57%
EY 1.36 0.00 1.10 0.00 0.13 -1.65 1.04 30.76%
DY 0.72 0.00 0.67 0.00 0.58 0.57 0.67 7.46%
P/NAPS 1.34 0.00 1.45 1.49 1.68 1.70 1.40 -4.28%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 CAGR
Date 05/12/18 - 18/09/18 - 21/06/18 15/03/18 13/12/17 -
Price 1.33 0.00 1.39 0.00 1.66 1.83 1.70 -
P/RPS 2.99 0.00 3.25 0.00 3.91 4.19 3.96 -24.49%
P/EPS 70.81 0.00 83.94 0.00 747.33 -63.49 109.68 -35.43%
EY 1.41 0.00 1.19 0.00 0.13 -1.58 0.91 54.94%
DY 0.75 0.00 0.72 0.00 0.60 0.55 0.59 27.11%
P/NAPS 1.30 0.00 1.35 0.00 1.62 1.78 1.60 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment