[BJFOOD] QoQ Quarter Result on 31-Jul-2018 [#1]

Announcement Date
18-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ--%
YoY- 16.9%
Quarter Report
View:
Show?
Quarter Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Revenue 0 166,584 0 161,376 0 159,997 164,438 -
PBT 0 11,459 0 10,999 0 5,970 -4,835 -
Tax 0 -4,447 0 -4,771 0 -5,127 -6,002 -
NP 0 7,012 0 6,228 0 843 -10,837 -
-
NP to SH 0 7,033 0 6,240 0 837 -10,846 -
-
Tax Rate - 38.81% - 43.38% - 85.88% - -
Total Cost 0 159,572 0 155,148 0 159,154 175,275 -
-
Net Worth 0 384,199 0 388,571 385,782 385,744 387,522 -
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Div - 3,744 - 3,768 - 3,768 3,762 -
Div Payout % - 53.24% - 60.39% - 450.20% 0.00% -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Net Worth 0 384,199 0 388,571 385,782 385,744 387,522 -
NOSH 374,427 381,887 376,815 381,887 376,814 381,858 381,564 -2.04%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
NP Margin 0.00% 4.21% 0.00% 3.86% 0.00% 0.53% -6.59% -
ROE 0.00% 1.83% 0.00% 1.61% 0.00% 0.22% -2.80% -
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
RPS 0.00 44.49 0.00 42.83 0.00 42.46 43.70 -
EPS 0.00 1.89 0.00 1.66 0.00 0.22 -2.88 -
DPS 0.00 1.00 0.00 1.00 0.00 1.00 1.00 -
NAPS 0.00 1.0261 0.00 1.0312 1.0238 1.0237 1.0299 -
Adjusted Per Share Value based on latest NOSH - 381,887
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
RPS 0.00 8.55 0.00 8.29 0.00 8.21 8.44 -
EPS 0.00 0.36 0.00 0.32 0.00 0.04 -0.56 -
DPS 0.00 0.19 0.00 0.19 0.00 0.19 0.19 -
NAPS 0.00 0.1973 0.00 0.1995 0.1981 0.1981 0.199 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 -
Price 1.40 1.38 1.43 1.50 1.53 1.72 1.75 -
P/RPS 0.00 3.10 0.00 3.50 0.00 4.05 4.00 -
P/EPS 0.00 73.47 0.00 90.58 0.00 774.34 -60.71 -
EY 0.00 1.36 0.00 1.10 0.00 0.13 -1.65 -
DY 0.00 0.72 0.00 0.67 0.00 0.58 0.57 -
P/NAPS 0.00 1.34 0.00 1.45 1.49 1.68 1.70 -
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Date - 05/12/18 - 18/09/18 - 21/06/18 15/03/18 -
Price 0.00 1.33 0.00 1.39 0.00 1.66 1.83 -
P/RPS 0.00 2.99 0.00 3.25 0.00 3.91 4.19 -
P/EPS 0.00 70.81 0.00 83.94 0.00 747.33 -63.49 -
EY 0.00 1.41 0.00 1.19 0.00 0.13 -1.58 -
DY 0.00 0.75 0.00 0.72 0.00 0.60 0.55 -
P/NAPS 0.00 1.30 0.00 1.35 0.00 1.62 1.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment