[FLBHD] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.04%
YoY- -67.09%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,776 19,575 23,584 20,500 17,570 13,698 8,419 76.43%
PBT -4,523 -3,990 -1,277 -4,080 -3,738 -629 -2,054 69.01%
Tax 0 24 227 310 1,031 435 836 -
NP -4,523 -3,966 -1,050 -3,770 -2,707 -194 -1,218 139.22%
-
NP to SH -4,523 -3,966 -1,050 -3,770 -2,707 -194 -1,218 139.22%
-
Tax Rate - - - - - - - -
Total Cost 24,299 23,541 24,634 24,270 20,277 13,892 9,637 84.94%
-
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,368 - - - 4,368 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
NOSH 230,420 230,420 230,420 230,420 230,420 230,420 230,420 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -22.87% -20.26% -4.45% -18.39% -15.41% -1.42% -14.47% -
ROE -2.76% -2.36% -0.61% -2.18% -1.49% -0.11% -0.66% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.05 8.96 10.80 9.39 8.04 6.27 3.86 76.21%
EPS -2.07 -1.82 -0.48 -1.72 -1.24 -0.09 -0.56 138.49%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.75 0.77 0.79 0.79 0.83 0.84 0.85 -7.98%
Adjusted Per Share Value based on latest NOSH - 230,420
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.58 8.50 10.24 8.90 7.63 5.94 3.65 76.51%
EPS -1.96 -1.72 -0.46 -1.64 -1.17 -0.08 -0.53 138.57%
DPS 1.90 0.00 0.00 0.00 1.90 0.00 0.00 -
NAPS 0.711 0.7299 0.7489 0.7489 0.7868 0.7963 0.8041 -7.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.39 0.48 0.485 0.515 0.50 0.51 0.52 -
P/RPS 4.31 5.36 4.49 5.49 6.22 8.13 13.46 -53.09%
P/EPS -18.83 -26.44 -100.89 -29.84 -40.35 -574.23 -93.06 -65.43%
EY -5.31 -3.78 -0.99 -3.35 -2.48 -0.17 -1.07 190.09%
DY 5.13 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.61 0.65 0.60 0.61 0.61 -10.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 24/05/24 29/02/24 24/11/23 21/08/23 19/05/23 -
Price 0.37 0.42 0.505 0.495 0.51 0.49 0.52 -
P/RPS 4.09 4.69 4.68 5.27 6.34 7.81 13.46 -54.70%
P/EPS -17.87 -23.13 -105.06 -28.68 -41.15 -551.71 -93.06 -66.61%
EY -5.60 -4.32 -0.95 -3.49 -2.43 -0.18 -1.07 200.53%
DY 5.41 0.00 0.00 0.00 3.92 0.00 0.00 -
P/NAPS 0.49 0.55 0.64 0.63 0.61 0.58 0.61 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment