[AFUJIYA] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 103.1%
YoY- -96.51%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 47,012 35,098 33,797 33,240 25,390 26,377 25,232 51.35%
PBT -6,522 -9,383 -7,303 381 -2,638 -1,757 -201 915.16%
Tax -713 4,680 85 -290 -298 -373 -398 47.45%
NP -7,235 -4,703 -7,218 91 -2,936 -2,130 -599 425.63%
-
NP to SH -7,235 -4,703 -7,218 91 -2,936 -2,130 -599 425.63%
-
Tax Rate - - - 76.12% - - - -
Total Cost 54,247 39,801 41,015 33,149 28,326 28,507 25,831 63.91%
-
Net Worth 138,599 147,599 151,199 158,399 158,399 161,999 163,800 -10.53%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,599 147,599 151,199 158,399 158,399 161,999 163,800 -10.53%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -15.39% -13.40% -21.36% 0.27% -11.56% -8.08% -2.37% -
ROE -5.22% -3.19% -4.77% 0.06% -1.85% -1.31% -0.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.12 19.50 18.78 18.47 14.11 14.65 14.02 51.35%
EPS -4.02 -2.61 -4.01 0.05 -1.63 -1.18 -0.33 428.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.82 0.84 0.88 0.88 0.90 0.91 -10.53%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.15 19.52 18.80 18.49 14.12 14.67 14.03 51.39%
EPS -4.02 -2.62 -4.01 0.05 -1.63 -1.18 -0.33 428.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.821 0.841 0.8811 0.8811 0.9011 0.9111 -10.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.36 0.37 0.40 0.32 0.41 0.43 0.41 -
P/RPS 1.38 1.90 2.13 1.73 2.91 2.93 2.92 -39.29%
P/EPS -8.96 -14.16 -9.98 632.97 -25.14 -36.34 -123.21 -82.54%
EY -11.17 -7.06 -10.03 0.16 -3.98 -2.75 -0.81 474.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.48 0.36 0.47 0.48 0.45 2.93%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 30/08/23 24/05/23 27/02/23 24/11/22 -
Price 0.32 0.375 0.41 0.38 0.40 0.40 0.415 -
P/RPS 1.23 1.92 2.18 2.06 2.84 2.73 2.96 -44.28%
P/EPS -7.96 -14.35 -10.22 751.65 -24.52 -33.80 -124.71 -84.00%
EY -12.56 -6.97 -9.78 0.13 -4.08 -2.96 -0.80 525.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.43 0.45 0.44 0.46 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment