[AFUJIYA] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 2.54%
YoY- -13.07%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 25,402 23,505 33,077 27,596 27,288 23,587 33,959 -17.61%
PBT 16 584 3,437 880 1,002 -802 2,232 -96.29%
Tax -350 -226 -939 -195 -334 -159 -620 -31.71%
NP -334 358 2,498 685 668 -961 1,612 -
-
NP to SH -334 358 2,498 685 668 -961 1,612 -
-
Tax Rate 2,187.50% 38.70% 27.32% 22.16% 33.33% - 27.78% -
Total Cost 25,736 23,147 30,579 26,911 26,620 24,548 32,347 -14.14%
-
Net Worth 144,000 144,000 144,000 140,399 140,399 140,399 140,399 1.70%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 144,000 144,000 144,000 140,399 140,399 140,399 140,399 1.70%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.31% 1.52% 7.55% 2.48% 2.45% -4.07% 4.75% -
ROE -0.23% 0.25% 1.73% 0.49% 0.48% -0.68% 1.15% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.11 13.06 18.38 15.33 15.16 13.10 18.87 -17.63%
EPS -0.19 0.20 1.39 0.38 0.37 -0.53 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.78 0.78 0.78 0.78 1.70%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.13 13.07 18.40 15.35 15.18 13.12 18.89 -17.61%
EPS -0.19 0.20 1.39 0.38 0.37 -0.53 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.801 0.801 0.7809 0.7809 0.7809 0.7809 1.71%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.40 0.40 0.40 0.37 0.43 0.46 0.52 -
P/RPS 2.83 3.06 2.18 2.41 2.84 3.51 2.76 1.68%
P/EPS -215.57 201.12 28.82 97.23 115.87 -86.16 58.06 -
EY -0.46 0.50 3.47 1.03 0.86 -1.16 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.47 0.55 0.59 0.67 -17.74%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 24/05/16 29/02/16 18/11/15 26/08/15 27/05/15 25/02/15 -
Price 0.40 0.43 0.41 0.39 0.39 0.445 0.48 -
P/RPS 2.83 3.29 2.23 2.54 2.57 3.40 2.54 7.48%
P/EPS -215.57 216.20 29.54 102.48 105.09 -83.35 53.60 -
EY -0.46 0.46 3.38 0.98 0.95 -1.20 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.51 0.50 0.50 0.57 0.62 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment