[AFUJIYA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -97.81%
YoY- -82.96%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 27,996 26,676 24,499 21,135 29,341 22,062 25,402 6.67%
PBT 3,368 1,866 -76 174 3,523 562 16 3404.31%
Tax 1,046 -271 290 -113 -739 -42 -350 -
NP 4,414 1,595 214 61 2,784 520 -334 -
-
NP to SH 4,414 1,595 214 61 2,784 520 -334 -
-
Tax Rate -31.06% 14.52% - 64.94% 20.98% 7.47% 2,187.50% -
Total Cost 23,582 25,081 24,285 21,074 26,557 21,542 25,736 -5.64%
-
Net Worth 153,000 149,399 147,599 147,599 147,599 144,000 144,000 4.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,000 149,399 147,599 147,599 147,599 144,000 144,000 4.11%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.77% 5.98% 0.87% 0.29% 9.49% 2.36% -1.31% -
ROE 2.88% 1.07% 0.14% 0.04% 1.89% 0.36% -0.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.55 14.82 13.61 11.74 16.30 12.26 14.11 6.67%
EPS 2.45 0.89 0.12 0.03 1.55 0.29 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.82 0.82 0.80 0.80 4.11%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.55 14.82 13.61 11.74 16.30 12.26 14.11 6.67%
EPS 2.45 0.89 0.12 0.03 1.55 0.29 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.82 0.82 0.80 0.80 4.11%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.48 0.425 0.42 0.41 0.445 0.395 0.40 -
P/RPS 3.09 2.87 3.09 3.49 2.73 3.22 2.83 6.01%
P/EPS 19.57 47.96 353.27 1,209.84 28.77 136.73 -215.57 -
EY 5.11 2.08 0.28 0.08 3.48 0.73 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.51 0.50 0.54 0.49 0.50 7.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 -
Price 0.50 0.40 0.42 0.415 0.42 0.44 0.40 -
P/RPS 3.21 2.70 3.09 3.53 2.58 3.59 2.83 8.73%
P/EPS 20.39 45.14 353.27 1,224.59 27.16 152.31 -215.57 -
EY 4.90 2.22 0.28 0.08 3.68 0.66 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.51 0.51 0.51 0.55 0.50 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment