[OLDTOWN] QoQ Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 72,967 66,609 0 0 0 0 -
PBT 12,477 15,094 0 0 0 0 -
Tax -3,611 -2,291 0 0 0 0 -
NP 8,866 12,803 0 0 0 0 -
-
NP to SH 8,861 12,787 0 0 0 0 -
-
Tax Rate 28.94% 15.18% - - - - -
Total Cost 64,101 53,806 0 0 0 0 -
-
Net Worth 129,721 129,382 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 4,989 4,200 - - - - -
Div Payout % 56.31% 32.85% - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 129,721 129,382 0 0 0 0 -
NOSH 199,572 168,028 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.15% 19.22% 0.00% 0.00% 0.00% 0.00% -
ROE 6.83% 9.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.56 39.64 0.00 0.00 0.00 0.00 -
EPS 4.44 7.61 0.00 0.00 0.00 0.00 -
DPS 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.77 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.75 14.38 0.00 0.00 0.00 0.00 -
EPS 1.91 2.76 0.00 0.00 0.00 0.00 -
DPS 1.08 0.91 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2793 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 - - - - - -
Price 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.72 0.00 0.00 0.00 0.00 0.00 -
EY 4.83 0.00 0.00 0.00 0.00 0.00 -
DY 2.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 25/11/11 26/08/11 - - - - -
Price 1.04 1.10 0.00 0.00 0.00 0.00 -
P/RPS 2.84 2.77 0.00 0.00 0.00 0.00 -
P/EPS 23.42 14.45 0.00 0.00 0.00 0.00 -
EY 4.27 6.92 0.00 0.00 0.00 0.00 -
DY 2.40 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment