[SBCCORP] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 15.53%
YoY- 95.62%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,222 16,196 16,133 18,378 27,064 31,360 28,888 -16.05%
PBT 3,765 -1,592 2,169 2,632 1,879 1,457 909 158.13%
Tax -963 2,825 -1,244 -1,115 -566 500 -369 89.66%
NP 2,802 1,233 925 1,517 1,313 1,957 540 200.02%
-
NP to SH 2,806 1,233 925 1,518 1,314 1,967 540 200.30%
-
Tax Rate 25.58% - 57.35% 42.36% 30.12% -34.32% 40.59% -
Total Cost 19,420 14,963 15,208 16,861 25,751 29,403 28,348 -22.30%
-
Net Worth 222,829 219,474 219,687 219,450 218,173 215,629 212,727 3.14%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 1,233 - - - 1,234 - -
Div Payout % - 100.00% - - - 62.76% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 222,829 219,474 219,687 219,450 218,173 215,629 212,727 3.14%
NOSH 82,529 82,200 82,589 82,499 82,641 82,301 81,818 0.57%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.61% 7.61% 5.73% 8.25% 4.85% 6.24% 1.87% -
ROE 1.26% 0.56% 0.42% 0.69% 0.60% 0.91% 0.25% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.93 19.70 19.53 22.28 32.75 38.10 35.31 -16.53%
EPS 3.40 1.50 1.12 1.84 1.59 2.39 0.66 198.57%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 2.70 2.67 2.66 2.66 2.64 2.62 2.60 2.55%
Adjusted Per Share Value based on latest NOSH - 82,499
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.45 6.16 6.13 6.99 10.29 11.92 10.98 -16.03%
EPS 1.07 0.47 0.35 0.58 0.50 0.75 0.21 196.39%
DPS 0.00 0.47 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.8471 0.8344 0.8352 0.8343 0.8294 0.8197 0.8087 3.14%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.55 0.43 0.50 0.40 0.51 0.68 0.67 -
P/RPS 2.04 2.18 2.56 1.80 1.56 1.78 1.90 4.85%
P/EPS 16.18 28.67 44.64 21.74 32.08 28.45 101.52 -70.63%
EY 6.18 3.49 2.24 4.60 3.12 3.51 0.99 239.40%
DY 0.00 3.49 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 0.20 0.16 0.19 0.15 0.19 0.26 0.26 -16.06%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 21/05/09 17/02/09 18/11/08 27/08/08 22/05/08 22/02/08 -
Price 0.50 0.50 0.50 0.62 0.44 0.57 0.55 -
P/RPS 1.86 2.54 2.56 2.78 1.34 1.50 1.56 12.45%
P/EPS 14.71 33.33 44.64 33.70 27.67 23.85 83.33 -68.56%
EY 6.80 3.00 2.24 2.97 3.61 4.19 1.20 218.18%
DY 0.00 3.00 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.19 0.19 0.19 0.23 0.17 0.22 0.21 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment