[EITA] QoQ Quarter Result on 31-Mar-2016 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -94.91%
YoY- -95.78%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 82,688 60,633 85,417 69,887 72,095 58,506 43,340 53.52%
PBT 13,830 2,804 12,533 560 5,611 13,268 3,256 161.12%
Tax -3,378 -593 -3,007 -358 -1,316 -4,302 -394 316.17%
NP 10,452 2,211 9,526 202 4,295 8,966 2,862 136.21%
-
NP to SH 10,425 1,828 9,355 216 4,242 8,971 2,825 137.85%
-
Tax Rate 24.43% 21.15% 23.99% 63.93% 23.45% 32.42% 12.10% -
Total Cost 72,236 58,422 75,891 69,685 67,800 49,540 40,478 46.86%
-
Net Worth 154,700 143,000 144,300 133,899 136,499 132,599 126,100 14.52%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 2,600 2,600 - - 2,600 2,600 -
Div Payout % - 142.23% 27.79% - - 28.98% 92.04% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 154,700 143,000 144,300 133,899 136,499 132,599 126,100 14.52%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 12.64% 3.65% 11.15% 0.29% 5.96% 15.32% 6.60% -
ROE 6.74% 1.28% 6.48% 0.16% 3.11% 6.77% 2.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 63.61 46.64 65.71 53.76 55.46 45.00 33.34 53.52%
EPS 8.02 1.41 7.20 0.17 3.26 6.90 2.17 138.09%
DPS 0.00 2.00 2.00 0.00 0.00 2.00 2.00 -
NAPS 1.19 1.10 1.11 1.03 1.05 1.02 0.97 14.52%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 27.50 20.17 28.41 23.25 23.98 19.46 14.42 53.48%
EPS 3.47 0.61 3.11 0.07 1.41 2.98 0.94 137.91%
DPS 0.00 0.86 0.86 0.00 0.00 0.86 0.86 -
NAPS 0.5146 0.4757 0.48 0.4454 0.454 0.4411 0.4195 14.52%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.16 1.32 1.12 1.38 1.46 1.21 1.16 -
P/RPS 1.82 2.83 1.70 2.57 2.63 2.69 3.48 -34.95%
P/EPS 14.47 93.87 15.56 830.56 44.74 17.53 53.38 -57.94%
EY 6.91 1.07 6.43 0.12 2.23 5.70 1.87 138.06%
DY 0.00 1.52 1.79 0.00 0.00 1.65 1.72 -
P/NAPS 0.97 1.20 1.01 1.34 1.39 1.19 1.20 -13.16%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 23/11/16 22/08/16 25/05/16 24/02/16 25/11/15 28/08/15 -
Price 1.28 1.26 1.12 1.39 1.36 1.12 1.15 -
P/RPS 2.01 2.70 1.70 2.59 2.45 2.49 3.45 -30.12%
P/EPS 15.96 89.61 15.56 836.57 41.68 16.23 52.92 -54.86%
EY 6.27 1.12 6.43 0.12 2.40 6.16 1.89 121.62%
DY 0.00 1.59 1.79 0.00 0.00 1.79 1.74 -
P/NAPS 1.08 1.15 1.01 1.35 1.30 1.10 1.19 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment