[PESTECH] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 58.48%
YoY- 89.11%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 218,812 190,860 187,360 285,257 222,061 178,635 124,085 45.90%
PBT 16,445 17,340 23,948 41,536 23,688 19,715 12,595 19.44%
Tax -1,950 -5,146 -3,706 -5,225 -1,182 -2,349 -953 61.10%
NP 14,495 12,194 20,242 36,311 22,506 17,366 11,642 15.71%
-
NP to SH 11,828 8,134 19,320 34,216 21,590 14,469 9,950 12.20%
-
Tax Rate 11.86% 29.68% 15.48% 12.58% 4.99% 11.91% 7.57% -
Total Cost 204,317 178,666 167,118 248,946 199,555 161,269 112,443 48.85%
-
Net Worth 594,904 587,283 573,143 556,329 520,789 502,599 486,167 14.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 594,904 587,283 573,143 556,329 520,789 502,599 486,167 14.38%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.62% 6.39% 10.80% 12.73% 10.14% 9.72% 9.38% -
ROE 1.99% 1.39% 3.37% 6.15% 4.15% 2.88% 2.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.63 24.97 24.51 37.32 29.05 23.37 16.24 45.88%
EPS 1.55 1.06 2.53 4.48 2.82 1.89 1.30 12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7784 0.7684 0.7499 0.7279 0.6814 0.6576 0.6361 14.39%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.41 8.21 8.06 12.27 9.55 7.68 5.34 45.84%
EPS 0.51 0.35 0.83 1.47 0.93 0.62 0.43 12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2558 0.2525 0.2465 0.2392 0.2239 0.2161 0.2091 14.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.88 1.31 1.20 1.11 1.02 0.99 1.50 -
P/RPS 3.07 5.25 4.90 2.97 3.51 4.24 9.24 -51.99%
P/EPS 56.86 123.09 47.47 24.79 36.11 52.29 115.22 -37.52%
EY 1.76 0.81 2.11 4.03 2.77 1.91 0.87 59.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.70 1.60 1.52 1.50 1.51 2.36 -38.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 -
Price 0.90 1.22 1.22 1.43 1.02 1.20 1.30 -
P/RPS 3.14 4.89 4.98 3.83 3.51 5.13 8.01 -46.40%
P/EPS 58.15 114.63 48.26 31.94 36.11 63.39 99.86 -30.24%
EY 1.72 0.87 2.07 3.13 2.77 1.58 1.00 43.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.59 1.63 1.96 1.50 1.82 2.04 -31.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment