[PESTECH] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 2.59%
YoY- 3.72%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 48,293 88,925 73,311 66,750 68,533 58,159 45,126 4.62%
PBT 26,536 32,188 7,348 10,397 9,796 7,261 5,828 174.45%
Tax -6,219 -7,871 395 -3,015 -2,615 -1,909 -1,460 162.54%
NP 20,317 24,317 7,743 7,382 7,181 5,352 4,368 178.38%
-
NP to SH 20,545 24,431 7,740 7,370 7,184 5,357 4,339 181.70%
-
Tax Rate 23.44% 24.45% -5.38% 29.00% 26.69% 26.29% 25.05% -
Total Cost 27,976 64,608 65,568 59,368 61,352 52,807 40,758 -22.16%
-
Net Worth 275,667 183,028 136,163 115,017 109,250 119,124 111,632 82.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 5,691 - 1,955 - -
Div Payout % - - - 77.22% - 36.50% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 275,667 183,028 136,163 115,017 109,250 119,124 111,632 82.59%
NOSH 185,759 145,595 144,134 142,277 141,976 97,755 96,852 54.30%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 42.07% 27.35% 10.56% 11.06% 10.48% 9.20% 9.68% -
ROE 7.45% 13.35% 5.68% 6.41% 6.58% 4.50% 3.89% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.00 61.08 50.86 46.92 48.27 59.49 46.59 -32.19%
EPS 11.06 16.78 5.37 5.18 5.06 5.48 4.48 82.56%
DPS 0.00 0.00 0.00 4.00 0.00 2.00 0.00 -
NAPS 1.484 1.2571 0.9447 0.8084 0.7695 1.2186 1.1526 18.33%
Adjusted Per Share Value based on latest NOSH - 142,277
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.87 8.96 7.39 6.73 6.91 5.86 4.55 4.63%
EPS 2.07 2.46 0.78 0.74 0.72 0.54 0.44 180.50%
DPS 0.00 0.00 0.00 0.57 0.00 0.20 0.00 -
NAPS 0.2778 0.1845 0.1372 0.1159 0.1101 0.1201 0.1125 82.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 5.81 4.92 4.90 3.50 4.03 5.96 4.19 -
P/RPS 22.35 0.00 0.00 7.46 8.35 10.02 8.99 83.41%
P/EPS 52.53 0.00 0.00 67.57 79.64 108.76 93.53 -31.90%
EY 1.90 0.00 0.00 1.48 1.26 0.92 1.07 46.58%
DY 0.00 0.00 0.00 1.14 0.00 0.34 0.00 -
P/NAPS 3.92 3.83 0.00 4.33 5.24 4.89 3.64 5.05%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 27/05/15 16/02/15 26/11/14 22/08/14 27/05/14 -
Price 6.75 5.27 4.99 4.32 3.88 4.00 4.87 -
P/RPS 25.96 0.00 0.00 9.21 8.04 6.72 10.45 83.32%
P/EPS 61.03 0.00 0.00 83.40 76.68 72.99 108.71 -31.92%
EY 1.64 0.00 0.00 1.20 1.30 1.37 0.92 46.96%
DY 0.00 0.00 0.00 0.93 0.00 0.50 0.00 -
P/NAPS 4.55 4.10 0.00 5.34 5.04 3.28 4.23 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment