[PESTECH] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 215.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 123,401 146,325 48,293 88,925 73,311 66,750 68,533 47.95%
PBT 22,006 28,423 26,536 32,188 7,348 10,397 9,796 71.44%
Tax -3,064 -2,738 -6,219 -7,871 395 -3,015 -2,615 11.13%
NP 18,942 25,685 20,317 24,317 7,743 7,382 7,181 90.79%
-
NP to SH 12,520 17,304 20,545 24,431 7,740 7,370 7,184 44.77%
-
Tax Rate 13.92% 9.63% 23.44% 24.45% -5.38% 29.00% 26.69% -
Total Cost 104,459 120,640 27,976 64,608 65,568 59,368 61,352 42.54%
-
Net Worth 289,576 295,766 275,667 183,028 136,163 115,017 109,250 91.41%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 5,575 - - - 5,691 - -
Div Payout % - 32.22% - - - 77.22% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 289,576 295,766 275,667 183,028 136,163 115,017 109,250 91.41%
NOSH 185,756 185,864 185,759 145,595 144,134 142,277 141,976 19.60%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 15.35% 17.55% 42.07% 27.35% 10.56% 11.06% 10.48% -
ROE 4.32% 5.85% 7.45% 13.35% 5.68% 6.41% 6.58% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 66.43 78.73 26.00 61.08 50.86 46.92 48.27 23.70%
EPS 6.74 9.31 11.06 16.78 5.37 5.18 5.06 21.04%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.5589 1.5913 1.484 1.2571 0.9447 0.8084 0.7695 60.03%
Adjusted Per Share Value based on latest NOSH - 145,595
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.44 14.75 4.87 8.96 7.39 6.73 6.91 47.93%
EPS 1.26 1.74 2.07 2.46 0.78 0.74 0.72 45.17%
DPS 0.00 0.56 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.2918 0.2981 0.2778 0.1845 0.1372 0.1159 0.1101 91.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 6.72 6.86 5.81 4.92 4.90 3.50 4.03 -
P/RPS 10.12 8.71 22.35 0.00 0.00 7.46 8.35 13.66%
P/EPS 99.70 73.68 52.53 0.00 0.00 67.57 79.64 16.14%
EY 1.00 1.36 1.90 0.00 0.00 1.48 1.26 -14.26%
DY 0.00 0.44 0.00 0.00 0.00 1.14 0.00 -
P/NAPS 4.31 4.31 3.92 3.83 0.00 4.33 5.24 -12.20%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 28/08/15 27/05/15 16/02/15 26/11/14 -
Price 6.90 6.27 6.75 5.27 4.99 4.32 3.88 -
P/RPS 10.39 7.96 25.96 0.00 0.00 9.21 8.04 18.62%
P/EPS 102.37 67.35 61.03 0.00 0.00 83.40 76.68 21.22%
EY 0.98 1.48 1.64 0.00 0.00 1.20 1.30 -17.15%
DY 0.00 0.48 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 4.43 3.94 4.55 4.10 0.00 5.34 5.04 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment