[FGV] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 347.98%
YoY- -86.77%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,515,701 4,544,572 5,364,702 4,907,048 4,494,841 4,592,595 6,100,776 -6.50%
PBT 139,246 49,194 166,274 65,173 14,126 59,351 463,861 -55.19%
Tax -54,456 -45,930 -67,671 -41,812 -32,331 -51,308 -141,161 -47.03%
NP 84,790 3,264 98,603 23,361 -18,205 8,043 322,700 -59.01%
-
NP to SH 86,379 -13,494 71,825 31,982 -12,897 12,092 337,710 -59.73%
-
Tax Rate 39.11% 93.37% 40.70% 64.16% 228.88% 86.45% 30.43% -
Total Cost 5,430,911 4,541,308 5,266,099 4,883,687 4,513,046 4,584,552 5,778,076 -4.05%
-
Net Worth 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 6,238,340 -2.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 109,444 - - - 401,296 -
Div Payout % - - 152.38% - - - 118.83% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 6,238,340 -2.75%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.54% 0.07% 1.84% 0.48% -0.41% 0.18% 5.29% -
ROE 1.44% -0.23% 1.20% 0.54% -0.22% 0.21% 5.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 151.19 124.57 147.05 134.51 123.21 125.89 167.23 -6.50%
EPS 2.37 -0.37 1.97 0.88 -0.35 0.33 9.26 -59.72%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 11.00 -
NAPS 1.64 1.61 1.64 1.63 1.61 1.60 1.71 -2.75%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 151.19 124.57 147.05 134.51 123.21 125.89 167.23 -6.50%
EPS 2.37 -0.37 1.97 0.88 -0.35 0.33 9.26 -59.72%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 11.00 -
NAPS 1.64 1.61 1.64 1.63 1.61 1.60 1.71 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.28 1.38 1.38 1.39 1.45 1.48 1.32 -
P/RPS 0.85 1.11 0.94 1.03 1.18 1.18 0.79 5.00%
P/EPS 54.06 -373.09 70.09 158.56 -410.16 446.52 14.26 143.32%
EY 1.85 -0.27 1.43 0.63 -0.24 0.22 7.01 -58.88%
DY 0.00 0.00 2.17 0.00 0.00 0.00 8.33 -
P/NAPS 0.78 0.86 0.84 0.85 0.90 0.93 0.77 0.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 29/11/23 28/08/23 30/05/23 27/02/23 -
Price 1.24 1.34 1.46 1.36 1.42 1.34 1.44 -
P/RPS 0.82 1.08 0.99 1.01 1.15 1.06 0.86 -3.12%
P/EPS 52.37 -362.27 74.16 155.13 -401.67 404.28 15.56 124.75%
EY 1.91 -0.28 1.35 0.64 -0.25 0.25 6.43 -55.51%
DY 0.00 0.00 2.05 0.00 0.00 0.00 7.64 -
P/NAPS 0.76 0.83 0.89 0.83 0.88 0.84 0.84 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment