[IHH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 626.98%
YoY- 181.9%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 5,292,643 5,825,890 4,673,898 5,142,406 4,856,815 4,595,244 4,373,570 13.52%
PBT 701,573 1,013,229 541,991 1,792,508 204,177 513,257 878,509 -13.88%
Tax 114,652 -375,387 -157,067 -240,544 -187,747 -188,974 -144,140 -
NP 816,225 637,842 384,924 1,551,964 16,430 324,283 734,369 7.27%
-
NP to SH 727,453 532,070 301,832 1,390,519 191,273 251,762 612,104 12.16%
-
Tax Rate -16.34% 37.05% 28.98% 13.42% 91.95% 36.82% 16.41% -
Total Cost 4,476,418 5,188,048 4,288,974 3,590,442 4,840,385 4,270,961 3,639,201 14.75%
-
Net Worth 29,063,071 27,918,163 27,477,812 27,827,630 26,153,949 26,152,457 25,615,962 8.75%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 484,384 - 308,244 845,396 616,423 - - -
Div Payout % 66.59% - 102.12% 60.80% 322.27% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 29,063,071 27,918,163 27,477,812 27,827,630 26,153,949 26,152,457 25,615,962 8.75%
NOSH 8,806,991 8,806,991 8,806,991 8,806,991 8,806,043 8,806,043 8,802,781 0.03%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.42% 10.95% 8.24% 30.18% 0.34% 7.06% 16.79% -
ROE 2.50% 1.91% 1.10% 5.00% 0.73% 0.96% 2.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 60.10 66.15 53.07 58.40 55.15 52.19 49.68 13.49%
EPS 8.26 6.04 3.43 15.79 2.17 2.78 6.69 15.04%
DPS 5.50 0.00 3.50 9.60 7.00 0.00 0.00 -
NAPS 3.30 3.17 3.12 3.16 2.97 2.97 2.91 8.72%
Adjusted Per Share Value based on latest NOSH - 8,806,991
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 60.07 66.12 53.04 58.36 55.12 52.15 49.64 13.51%
EPS 8.26 6.04 3.43 15.78 2.17 2.86 6.95 12.16%
DPS 5.50 0.00 3.50 9.59 7.00 0.00 0.00 -
NAPS 3.2984 3.1685 3.1185 3.1582 2.9683 2.9681 2.9072 8.75%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 6.03 5.85 5.89 5.75 6.22 5.90 6.45 -
P/RPS 10.03 8.84 11.10 9.85 11.28 11.31 12.98 -15.75%
P/EPS 73.00 96.83 171.86 36.41 286.36 206.36 92.76 -14.72%
EY 1.37 1.03 0.58 2.75 0.35 0.48 1.08 17.13%
DY 0.91 0.00 0.59 1.67 1.13 0.00 0.00 -
P/NAPS 1.83 1.85 1.89 1.82 2.09 1.99 2.22 -12.05%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 29/08/23 31/05/23 28/02/23 29/11/22 25/08/22 -
Price 6.15 5.83 6.00 5.77 5.79 5.95 6.37 -
P/RPS 10.23 8.81 11.31 9.88 10.50 11.40 12.82 -13.93%
P/EPS 74.46 96.50 175.07 36.54 266.57 208.11 91.61 -12.87%
EY 1.34 1.04 0.57 2.74 0.38 0.48 1.09 14.71%
DY 0.89 0.00 0.58 1.66 1.21 0.00 0.00 -
P/NAPS 1.86 1.84 1.92 1.83 1.95 2.00 2.19 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment