[TUNEPRO] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -28.71%
YoY- -28.27%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 124,461 126,665 140,419 141,487 141,260 142,957 138,522 -6.90%
PBT 10,747 22,295 9,588 11,688 13,550 20,245 8,861 13.76%
Tax 841 -2,145 1,617 -1,628 -144 -1,997 391 66.86%
NP 11,588 20,150 11,205 10,060 13,406 18,248 9,252 16.24%
-
NP to SH 10,708 18,342 10,796 9,134 12,812 16,572 8,351 18.08%
-
Tax Rate -7.83% 9.62% -16.86% 13.93% 1.06% 9.86% -4.41% -
Total Cost 112,873 106,515 129,214 131,427 127,854 124,709 129,270 -8.66%
-
Net Worth 533,749 548,784 526,231 518,714 503,679 518,714 503,679 3.95%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 22,552 22,552 - - 22,552 22,552 - -
Div Payout % 210.62% 122.96% - - 176.03% 136.09% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 533,749 548,784 526,231 518,714 503,679 518,714 503,679 3.95%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.31% 15.91% 7.98% 7.11% 9.49% 12.76% 6.68% -
ROE 2.01% 3.34% 2.05% 1.76% 2.54% 3.19% 1.66% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.56 16.85 18.68 18.82 18.79 19.02 18.43 -6.90%
EPS 1.42 2.44 1.44 1.22 1.70 2.20 1.11 17.89%
DPS 3.00 3.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 0.71 0.73 0.70 0.69 0.67 0.69 0.67 3.95%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.51 16.81 18.63 18.77 18.74 18.97 18.38 -6.92%
EPS 1.42 2.43 1.43 1.21 1.70 2.20 1.11 17.89%
DPS 2.99 2.99 0.00 0.00 2.99 2.99 0.00 -
NAPS 0.7082 0.7282 0.6983 0.6883 0.6683 0.6883 0.6683 3.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.685 0.67 0.56 0.765 0.90 0.80 1.05 -
P/RPS 4.14 3.98 3.00 4.06 4.79 4.21 5.70 -19.24%
P/EPS 48.09 27.46 38.99 62.96 52.81 36.29 94.52 -36.34%
EY 2.08 3.64 2.56 1.59 1.89 2.76 1.06 56.93%
DY 4.38 4.48 0.00 0.00 3.33 3.75 0.00 -
P/NAPS 0.96 0.92 0.80 1.11 1.34 1.16 1.57 -28.02%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 28/05/19 22/02/19 15/11/18 29/08/18 25/05/18 28/02/18 -
Price 0.655 0.68 0.675 0.73 0.86 0.725 1.01 -
P/RPS 3.96 4.04 3.61 3.88 4.58 3.81 5.48 -19.52%
P/EPS 45.98 27.87 47.00 60.08 50.46 32.89 90.92 -36.60%
EY 2.17 3.59 2.13 1.66 1.98 3.04 1.10 57.48%
DY 4.58 4.41 0.00 0.00 3.49 4.14 0.00 -
P/NAPS 0.92 0.93 0.96 1.06 1.28 1.05 1.51 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment