[TUNEPRO] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 98.44%
YoY- 38.81%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 140,419 141,487 141,260 142,957 138,522 140,117 133,878 3.22%
PBT 9,588 11,688 13,550 20,245 8,861 15,870 13,103 -18.75%
Tax 1,617 -1,628 -144 -1,997 391 -1,939 342 180.90%
NP 11,205 10,060 13,406 18,248 9,252 13,931 13,445 -11.41%
-
NP to SH 10,796 9,134 12,812 16,572 8,351 12,734 13,003 -11.63%
-
Tax Rate -16.86% 13.93% 1.06% 9.86% -4.41% 12.22% -2.61% -
Total Cost 129,214 131,427 127,854 124,709 129,270 126,186 120,433 4.79%
-
Net Worth 526,231 518,714 503,679 518,714 503,679 496,161 481,126 6.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 22,552 22,552 - - 39,091 -
Div Payout % - - 176.03% 136.09% - - 300.63% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 526,231 518,714 503,679 518,714 503,679 496,161 481,126 6.13%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.98% 7.11% 9.49% 12.76% 6.68% 9.94% 10.04% -
ROE 2.05% 1.76% 2.54% 3.19% 1.66% 2.57% 2.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.68 18.82 18.79 19.02 18.43 18.64 17.81 3.22%
EPS 1.44 1.22 1.70 2.20 1.11 1.69 1.73 -11.48%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 5.20 -
NAPS 0.70 0.69 0.67 0.69 0.67 0.66 0.64 6.13%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.68 18.83 18.80 19.02 18.43 18.64 17.81 3.22%
EPS 1.44 1.22 1.70 2.21 1.11 1.69 1.73 -11.48%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 5.20 -
NAPS 0.7002 0.6902 0.6702 0.6902 0.6702 0.6602 0.6402 6.13%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.56 0.765 0.90 0.80 1.05 1.14 1.24 -
P/RPS 3.00 4.06 4.79 4.21 5.70 6.12 6.96 -42.85%
P/EPS 38.99 62.96 52.81 36.29 94.52 67.30 71.69 -33.29%
EY 2.56 1.59 1.89 2.76 1.06 1.49 1.39 50.08%
DY 0.00 0.00 3.33 3.75 0.00 0.00 4.19 -
P/NAPS 0.80 1.11 1.34 1.16 1.57 1.73 1.94 -44.50%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 15/11/18 29/08/18 25/05/18 28/02/18 21/11/17 18/08/17 -
Price 0.675 0.73 0.86 0.725 1.01 1.06 1.01 -
P/RPS 3.61 3.88 4.58 3.81 5.48 5.69 5.67 -25.93%
P/EPS 47.00 60.08 50.46 32.89 90.92 62.58 58.39 -13.43%
EY 2.13 1.66 1.98 3.04 1.10 1.60 1.71 15.72%
DY 0.00 0.00 3.49 4.14 0.00 0.00 5.15 -
P/NAPS 0.96 1.06 1.28 1.05 1.51 1.61 1.58 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment