[TUNEPRO] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 2.62%
YoY- 20.31%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 100,942 122,356 125,832 123,843 124,461 126,665 140,419 -19.76%
PBT 20,603 3,577 12,285 16,321 10,747 22,295 9,588 66.59%
Tax -1,837 -805 -925 -1,368 841 -2,145 1,617 -
NP 18,766 2,772 11,360 14,953 11,588 20,150 11,205 41.07%
-
NP to SH 12,597 2,500 10,638 10,989 10,708 18,342 10,796 10.84%
-
Tax Rate 8.92% 22.50% 7.53% 8.38% -7.83% 9.62% -16.86% -
Total Cost 82,176 119,584 114,472 108,890 112,873 106,515 129,214 -26.06%
-
Net Worth 571,337 556,302 556,302 548,784 533,749 548,784 526,231 5.64%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 22,552 22,552 - -
Div Payout % - - - - 210.62% 122.96% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 571,337 556,302 556,302 548,784 533,749 548,784 526,231 5.64%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.59% 2.27% 9.03% 12.07% 9.31% 15.91% 7.98% -
ROE 2.20% 0.45% 1.91% 2.00% 2.01% 3.34% 2.05% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.43 16.28 16.74 16.47 16.56 16.85 18.68 -19.76%
EPS 1.68 0.33 1.42 1.46 1.42 2.44 1.44 10.83%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 0.76 0.74 0.74 0.73 0.71 0.73 0.70 5.64%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.39 16.24 16.70 16.43 16.51 16.81 18.63 -19.77%
EPS 1.67 0.33 1.41 1.46 1.42 2.43 1.43 10.90%
DPS 0.00 0.00 0.00 0.00 2.99 2.99 0.00 -
NAPS 0.7581 0.7382 0.7382 0.7282 0.7082 0.7282 0.6983 5.63%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.33 0.265 0.565 0.58 0.685 0.67 0.56 -
P/RPS 2.46 1.63 3.38 3.52 4.14 3.98 3.00 -12.40%
P/EPS 19.69 79.69 39.93 39.68 48.09 27.46 38.99 -36.61%
EY 5.08 1.25 2.50 2.52 2.08 3.64 2.56 57.97%
DY 0.00 0.00 0.00 0.00 4.38 4.48 0.00 -
P/NAPS 0.43 0.36 0.76 0.79 0.96 0.92 0.80 -33.91%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/07/20 22/05/20 28/02/20 21/11/19 21/08/19 28/05/19 22/02/19 -
Price 0.275 0.34 0.435 0.57 0.655 0.68 0.675 -
P/RPS 2.05 2.09 2.60 3.46 3.96 4.04 3.61 -31.44%
P/EPS 16.41 102.24 30.74 38.99 45.98 27.87 47.00 -50.44%
EY 6.09 0.98 3.25 2.56 2.17 3.59 2.13 101.57%
DY 0.00 0.00 0.00 0.00 4.58 4.41 0.00 -
P/NAPS 0.36 0.46 0.59 0.78 0.92 0.93 0.96 -48.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment