[TUNEPRO] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 37.83%
YoY- 3.95%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 390,551 331,922 333,301 374,969 425,704 404,076 381,155 0.40%
PBT -37,246 711 31,585 49,363 45,483 44,037 77,871 -
Tax 894 -4,190 -4,991 -2,672 -3,769 -3,271 -8,612 -
NP -36,352 -3,479 26,594 46,691 41,714 40,766 69,259 -
-
NP to SH -34,950 -2,861 17,375 40,039 38,518 37,676 63,432 -
-
Tax Rate - 589.31% 15.80% 5.41% 8.29% 7.43% 11.06% -
Total Cost 426,903 335,401 306,707 328,278 383,990 363,310 311,896 5.36%
-
Net Worth 518,714 571,337 571,337 548,784 518,714 496,161 481,126 1.26%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 22,552 22,552 39,091 37,587 -
Div Payout % - - - 56.33% 58.55% 103.76% 59.26% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 518,714 571,337 571,337 548,784 518,714 496,161 481,126 1.26%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -9.31% -1.05% 7.98% 12.45% 9.80% 10.09% 18.17% -
ROE -6.74% -0.50% 3.04% 7.30% 7.43% 7.59% 13.18% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 51.95 44.15 44.34 49.88 56.63 53.75 50.70 0.40%
EPS -4.65 -0.38 2.31 5.33 5.12 5.01 8.44 -
DPS 0.00 0.00 0.00 3.00 3.00 5.20 5.00 -
NAPS 0.69 0.76 0.76 0.73 0.69 0.66 0.64 1.26%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 51.82 44.04 44.23 49.75 56.49 53.62 50.58 0.40%
EPS -4.64 -0.38 2.31 5.31 5.11 5.00 8.42 -
DPS 0.00 0.00 0.00 2.99 2.99 5.19 4.99 -
NAPS 0.6883 0.7581 0.7581 0.7282 0.6883 0.6584 0.6384 1.26%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.26 0.455 0.315 0.58 0.765 1.14 1.64 -
P/RPS 0.50 1.03 0.71 1.16 1.35 2.12 3.23 -26.71%
P/EPS -5.59 -119.56 13.63 10.89 14.93 22.75 19.44 -
EY -17.88 -0.84 7.34 9.18 6.70 4.40 5.14 -
DY 0.00 0.00 0.00 5.17 3.92 4.56 3.05 -
P/NAPS 0.38 0.60 0.41 0.79 1.11 1.73 2.56 -27.22%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 17/11/21 20/11/20 21/11/19 15/11/18 21/11/17 25/11/16 -
Price 0.26 0.51 0.355 0.57 0.73 1.06 1.62 -
P/RPS 0.50 1.16 0.80 1.14 1.29 1.97 3.20 -26.59%
P/EPS -5.59 -134.01 15.36 10.70 14.25 21.15 19.20 -
EY -17.88 -0.75 6.51 9.34 7.02 4.73 5.21 -
DY 0.00 0.00 0.00 5.26 4.11 4.91 3.09 -
P/NAPS 0.38 0.67 0.47 0.78 1.06 1.61 2.53 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment