[TUNEPRO] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -55.36%
YoY- -90.44%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 103,783 110,690 117,449 117,232 110,003 100,942 122,356 -10.38%
PBT 241 20,268 -19,798 3,097 7,405 20,603 3,577 -83.41%
Tax -1,023 -2,432 -735 -1,487 -2,349 -1,837 -805 17.30%
NP -782 17,836 -20,533 1,610 5,056 18,766 2,772 -
-
NP to SH -1,661 14,249 -15,449 1,017 2,278 12,597 2,500 -
-
Tax Rate 424.48% 12.00% - 48.01% 31.72% 8.92% 22.50% -
Total Cost 104,565 92,854 137,982 115,622 104,947 82,176 119,584 -8.55%
-
Net Worth 571,337 571,337 563,819 578,855 571,337 571,337 556,302 1.79%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 571,337 571,337 563,819 578,855 571,337 571,337 556,302 1.79%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.75% 16.11% -17.48% 1.37% 4.60% 18.59% 2.27% -
ROE -0.29% 2.49% -2.74% 0.18% 0.40% 2.20% 0.45% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.81 14.72 15.62 15.59 14.63 13.43 16.28 -10.38%
EPS -0.22 1.90 -2.06 0.14 0.30 1.68 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.75 0.77 0.76 0.76 0.74 1.79%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.77 14.69 15.58 15.56 14.60 13.39 16.24 -10.40%
EPS -0.22 1.89 -2.05 0.13 0.30 1.67 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7581 0.7481 0.7681 0.7581 0.7581 0.7382 1.78%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.455 0.415 0.44 0.435 0.315 0.33 0.265 -
P/RPS 3.30 2.82 2.82 2.79 2.15 2.46 1.63 59.96%
P/EPS -205.93 21.89 -21.41 321.55 103.95 19.69 79.69 -
EY -0.49 4.57 -4.67 0.31 0.96 5.08 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.59 0.56 0.41 0.43 0.36 40.52%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 23/08/21 28/05/21 25/02/21 20/11/20 30/07/20 22/05/20 -
Price 0.51 0.435 0.41 0.43 0.355 0.275 0.34 -
P/RPS 3.69 2.95 2.62 2.76 2.43 2.05 2.09 46.02%
P/EPS -230.82 22.95 -19.95 317.85 117.15 16.41 102.24 -
EY -0.43 4.36 -5.01 0.31 0.85 6.09 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.55 0.56 0.47 0.36 0.46 28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment