[PBSB] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 82.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 36,832 33,533 30,149 34,364 28,280 25,208 19,753 -0.63%
PBT 4,934 4,646 4,861 7,717 3,519 3,395 1,004 -1.60%
Tax -2,120 -744 -1,708 -1,288 -5 -10 -8 -5.50%
NP 2,814 3,902 3,153 6,429 3,514 3,385 996 -1.04%
-
NP to SH 2,814 3,902 3,153 6,429 3,514 3,385 996 -1.04%
-
Tax Rate 42.97% 16.01% 35.14% 16.69% 0.14% 0.29% 0.80% -
Total Cost 34,018 29,631 26,996 27,935 24,766 21,823 18,757 -0.60%
-
Net Worth 79,799 76,990 72,788 71,076 35,010 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 2,500 - - - -
Div Payout % - - - 38.89% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 79,799 76,990 72,788 71,076 35,010 0 0 -100.00%
NOSH 35,000 34,995 34,994 35,716 35,010 35,005 34,947 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.64% 11.64% 10.46% 18.71% 12.43% 13.43% 5.04% -
ROE 3.53% 5.07% 4.33% 9.05% 10.04% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 105.23 95.82 86.15 96.21 80.78 72.01 56.52 -0.62%
EPS 8.00 11.15 9.01 18.00 10.04 9.67 2.85 -1.04%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.28 2.20 2.08 1.99 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,716
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.06 5.51 4.96 5.65 4.65 4.15 3.25 -0.63%
EPS 0.46 0.64 0.52 1.06 0.58 0.56 0.16 -1.06%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.1312 0.1266 0.1197 0.1169 0.0576 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 4.16 5.74 0.00 0.00 0.00 0.00 -
P/RPS 3.61 4.34 6.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.26 37.31 63.71 0.00 0.00 0.00 0.00 -100.00%
EY 2.12 2.68 1.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.89 2.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 18/08/00 26/05/00 29/02/00 24/11/99 - - -
Price 3.33 4.47 5.00 5.00 0.00 0.00 0.00 -
P/RPS 3.16 4.66 5.80 5.20 0.00 0.00 0.00 -100.00%
P/EPS 41.42 40.09 55.49 27.78 0.00 0.00 0.00 -100.00%
EY 2.41 2.49 1.80 3.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 1.46 2.03 2.40 2.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment