[PBSB] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.88%
YoY- -19.92%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 38,171 32,496 36,367 36,832 33,533 30,149 34,364 -0.10%
PBT 4,691 4,863 6,386 4,934 4,646 4,861 7,717 0.50%
Tax -1,639 -1,613 -281 -2,120 -744 -1,708 -1,288 -0.24%
NP 3,052 3,250 6,105 2,814 3,902 3,153 6,429 0.75%
-
NP to SH 3,052 3,250 6,105 2,814 3,902 3,153 6,429 0.75%
-
Tax Rate 34.94% 33.17% 4.40% 42.97% 16.01% 35.14% 16.69% -
Total Cost 35,119 29,246 30,262 34,018 29,631 26,996 27,935 -0.23%
-
Net Worth 87,849 84,752 85,764 79,799 76,990 72,788 71,076 -0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 2,500 -
Div Payout % - - - - - - 38.89% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 87,849 84,752 85,764 79,799 76,990 72,788 71,076 -0.21%
NOSH 34,999 35,021 35,005 35,000 34,995 34,994 35,716 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.00% 10.00% 16.79% 7.64% 11.64% 10.46% 18.71% -
ROE 3.47% 3.83% 7.12% 3.53% 5.07% 4.33% 9.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.06 92.79 103.89 105.23 95.82 86.15 96.21 -0.12%
EPS 8.72 9.28 17.44 8.00 11.15 9.01 18.00 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 2.51 2.42 2.45 2.28 2.20 2.08 1.99 -0.23%
Adjusted Per Share Value based on latest NOSH - 35,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.28 5.34 5.98 6.06 5.51 4.96 5.65 -0.10%
EPS 0.50 0.53 1.00 0.46 0.64 0.52 1.06 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
NAPS 0.1445 0.1394 0.141 0.1312 0.1266 0.1197 0.1169 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.64 1.20 2.84 3.80 4.16 5.74 0.00 -
P/RPS 1.50 1.29 2.73 3.61 4.34 6.66 0.00 -100.00%
P/EPS 18.81 12.93 16.28 47.26 37.31 63.71 0.00 -100.00%
EY 5.32 7.73 6.14 2.12 2.68 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.50 1.16 1.67 1.89 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 29/02/00 -
Price 1.73 1.86 2.30 3.33 4.47 5.00 5.00 -
P/RPS 1.59 2.00 2.21 3.16 4.66 5.80 5.20 1.20%
P/EPS 19.84 20.04 13.19 41.42 40.09 55.49 27.78 0.34%
EY 5.04 4.99 7.58 2.41 2.49 1.80 3.60 -0.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
P/NAPS 0.69 0.77 0.94 1.46 2.03 2.40 2.51 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment