[KLCC] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[KLCC] KLCC PROP&REITS-STAPLED SEC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -9.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCC's Result
KLCC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 311,996 330,985 282,877 288,607 275,842 13.10%
PBT 206,511 246,420 1,567,887 184,445 194,744 6.04%
Tax -56,398 -76,947 -41,292 -44,916 -45,912 22.83%
NP 150,113 169,473 1,526,595 139,529 148,832 0.86%
-
NP to SH 87,962 99,599 1,171,384 91,650 101,464 -13.30%
-
Tax Rate 27.31% 31.23% 2.63% 24.35% 23.58% -
Total Cost 161,883 161,512 -1,243,718 149,078 127,010 27.45%
-
Net Worth 7,790,177 7,743,473 0 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 42,033 42,033 37,362 37,362 37,362 12.50%
Div Payout % 47.79% 42.20% 3.19% 40.77% 36.82% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 7,790,177 7,743,473 0 0 0 -
NOSH 934,074 934,074 934,074 934,074 934,074 0.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 48.11% 51.20% 539.67% 48.35% 53.96% -
ROE 1.13% 1.29% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 33.40 35.43 30.28 30.90 29.53 13.10%
EPS 9.42 10.66 125.41 9.81 10.86 -13.25%
DPS 4.50 4.50 4.00 4.00 4.00 12.50%
NAPS 8.34 8.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 934,074
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 17.28 18.33 15.67 15.99 15.28 13.08%
EPS 4.87 5.52 64.88 5.08 5.62 -13.34%
DPS 2.33 2.33 2.07 2.07 2.07 12.56%
NAPS 4.3151 4.2892 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 23/05/13 - - - - -
Price 7.24 0.00 0.00 0.00 0.00 -
P/RPS 21.68 0.00 0.00 0.00 0.00 -
P/EPS 76.88 0.00 0.00 0.00 0.00 -
EY 1.30 0.00 0.00 0.00 0.00 -
DY 0.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment