[AAX] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -73.5%
YoY- -94.24%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,220,466 1,124,465 1,036,347 1,180,727 1,170,295 982,402 883,163 23.99%
PBT 135,576 -8,627 27,947 31,908 29,884 12,008 -9,230 -
Tax -51,162 -34,675 19,491 -21,572 9,122 -983 10,249 -
NP 84,414 -43,302 47,438 10,336 39,006 11,025 1,019 1785.09%
-
NP to SH 84,414 -43,302 47,438 10,336 39,006 11,025 1,019 1785.09%
-
Tax Rate 37.74% - -69.74% 67.61% -30.52% 8.19% - -
Total Cost 1,136,052 1,167,767 988,909 1,170,391 1,131,289 971,377 882,144 18.31%
-
Net Worth 954,074 995,555 995,555 995,555 1,078,518 954,074 954,074 0.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 954,074 995,555 995,555 995,555 1,078,518 954,074 954,074 0.00%
NOSH 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.92% -3.85% 4.58% 0.88% 3.33% 1.12% 0.12% -
ROE 8.85% -4.35% 4.76% 1.04% 3.62% 1.16% 0.11% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.42 27.11 24.98 28.46 28.21 23.68 21.29 23.99%
EPS 2.00 -1.00 1.10 0.20 0.90 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.26 0.23 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 4,148,148
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 272.99 251.52 231.81 264.10 261.77 219.74 197.54 23.99%
EPS 18.88 -9.69 10.61 2.31 8.72 2.47 0.23 1773.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.134 2.2268 2.2268 2.2268 2.4124 2.134 2.134 0.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.33 0.38 0.41 0.40 0.36 0.39 0.37 -
P/RPS 1.12 1.40 1.64 1.41 1.28 1.65 1.74 -25.39%
P/EPS 16.22 -36.40 35.85 160.53 38.28 146.74 1,506.20 -95.08%
EY 6.17 -2.75 2.79 0.62 2.61 0.68 0.07 1864.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.58 1.71 1.67 1.38 1.70 1.61 -7.57%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 24/08/17 25/05/17 22/02/17 23/11/16 23/08/16 -
Price 0.415 0.365 0.39 0.43 0.415 0.39 0.46 -
P/RPS 1.41 1.35 1.56 1.51 1.47 1.65 2.16 -24.69%
P/EPS 20.39 -34.97 34.10 172.57 44.13 146.74 1,872.57 -95.04%
EY 4.90 -2.86 2.93 0.58 2.27 0.68 0.05 2007.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.52 1.63 1.79 1.60 1.70 2.00 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

Veeraiyah Subbulakshmi

Last quarter Dec 2016 Earning per share was 90 sen, but this quarter March 2017 it is 20 sen per share only,,Why is there so much negative sentiments in the market? the profit is still the profit,,

Your share which is valued in between 40-46 sen during the calculation, has managed to earn 20 sen in the last three months..Is it huge or not?

2017-05-24 14:05

Post a Comment