AIRASIA X BERHAD

KLSE (MYR): AAX (5238)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.37

Today's Change

+0.16 (13.22%)

Day's Change

1.14 - 1.40

Trading Volume

18,030,800

Financial
Market Cap

Market Cap

612 Million

NOSH

447 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#4]

Announcement Date

01-Mar-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

29-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

391.96% | -82.17%

T4Q Result

Revenue | NP to SH

2,528,336.000 | 366,470.000

RPS | P/RPS

565.53 Cent | 0.24

EPS | P/E | EY

81.97 Cent | 1.67 | 59.83%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.29 | 4.72

QoQ | YoY

-25.6% | -98.89%

NP Margin | ROE

14.49% | 282.66%

F.Y. | Ann. Date

31-Dec-2023 | 01-Mar-2024

Latest Audited Result

Latest Audited Result

31-Dec-2022

Announcement Date

02-May-2023

Next Audited Result

31-Dec-2023

Est. Ann. Date

02-May-2024

Est. Ann. Due Date

28-Jun-2024

Annual (Unaudited)

Revenue | NP to SH

2,528,336.000 | 366,470.000

RPS | P/RPS

565.53 Cent | 0.24

EPS | P/E | EY

82.00 Cent | 1.67 | 59.83%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.29 | 4.72

YoY

-98.89%

NP Margin | ROE

14.49% | 282.66%

F.Y. | Ann. Date

31-Dec-2023 | 01-Mar-2024

Annualized Result

Revenue | NP to SH

2,528,336.000 | 366,470.000

RPS | P/RPS

565.53 Cent | 0.24

EPS | P/E | EY

82.00 Cent | 1.67 | 59.83%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

-18.95% | -98.89%

NP Margin | ROE

14.49% | 282.66%

F.Y. | Ann. Date

31-Dec-2023 | 01-Mar-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 2 / 4 50.00% 2 / 8 25.00%
Total Positive Profit Years 4 / 4 100.00% 7 / 8 87.50%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 6 / 8 75.00%
Continuous Quarters Of Profit Growth 2 / 4 50.00% 2 / 8 25.00%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 205.72% 102.86%
Average Net Profit Margin 16.26% 3,659.09%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 5 60.00% 3 / 10 30.00%
Total Positive Profit Years 3 / 5 60.00% 5 / 10 50.00%
Continuous Quarters Of Positive Profit 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 56.53% 0.77%
Average Net Profit Margin 1,739.44% 868.25%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 2,528,336 2,528,336 2,528,336 2,248,597 1,017,225
NP to SH 366,470 366,470 366,470 3,386,061 6,903,813
Dividend 0 0 0 0 0
Adjusted EPS 81.97 82.00 82.00 757.39 1,544.23
Adjusted DPS 0.00 0.00 0.00 0.00 0.00

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 26.20% 141.15% 187.91% 29.45% 105.33%
NP to Owner 391.96% -82.17% -98.89% -70.13% -99.35%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 408.33% -82.23% -98.89% -70.20% -99.35%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% 148.55% 12.44% 0.00% 148.55% 12.44% 187.91% 148.55% 12.44%
NP to Owner 0.00% -94.69% -89.18% 0.00% -94.69% -89.18% -98.89% -94.69% -89.18%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS -0.04% -94.69% -89.18% 0.00% -94.69% -89.17% -98.89% -94.69% -89.17%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
51 people like this. Showing 50 of 44,924 comments

Apple4Oranges

If excluded the reversal of provision additional loss of investment in IAAX, it did make positive operating cash flow

1 month ago

Sslee

I wonder will AAX BOD dare to go ahead with the take over of capA aviation business (assets and liabilities) that will cause AAX to fall back into PN17 and need another round of debts restructure, capital reduction and share consolidation?

4 weeks ago

Sslee

By the way did the BOD act in good faith or at the best interest of AAX and sharehoders when they signed the agreement to allow BrandAA/ CAPI to charge AAX 0.5% royalty fee and Thai AAX 1.5% loyalty fee?

4 weeks ago

Income

Summoning the de mons?

4 weeks ago

hongwan6

season pass

3 weeks ago

Aldous47

Grab it now or wait below RM1?

3 weeks ago

AnthonyAng666

I don't think AAX will fall to rm1 and below again ..

3 weeks ago

Sslee

After we sign the S&P, we have to get shareholders’ approval, which will take a couple of months, and then court approvals for capital reduction and then relist it, and then we hope to raise US$300 million or US$400 million of equity.

Will AAX price fall into penny stock then when the court approvals for capital reduction and then relist it, and then we hope to raise US$300 million or US$400 million of equity?

3 weeks ago

paktua73

hi morning too all AAX forum readers..
paktua back with swing pick now on new born stock 24..

if feel AAXbis expensive come look on other opportunities..

paktua back swing on new born stock..
joined paktua on good hot new born stock..
paktua back pick new hot counter for march till june..

so paktua n team we will focus on

1-Mtec paktua target minimum rm1.25 (main target rm1.43)
2-KJTS paktua target minimum brm0.80 (main target rm0.93)
3-Hegroup Paktua target rm0.70
4-Zantat paktua target rm0.70(now only rm0.50)

set from 21hb march 24.till 7hb june 24..
come joined paktua Swing team..
let we fight together



tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73

3 weeks ago

newbie8080

Crude oil is surging to new high this year at close to USD90 per barrel.
This is not a good sign for airlines which takes up about 30% of the total capex.
Profitability will be a concern moving forward.

2 weeks ago

newbietrader9

its the time of the season

2 weeks ago

durianbay

Capital A and AirAsia X say they need until April 30 to negotiate disposal of aviation business

2 weeks ago

Sslee

How to close the deal when capA aviation is in deep debts and AAX do not have the money to bail out capA?

2 weeks ago

Junx Leow

Just a paper number, loan can be a asset !!!!

2 weeks ago

Sslee

Loan can be an assets??? How????

2 weeks ago

Junx Leow

When bank borrow all of its money to other people, bank zero asset ?

2 weeks ago

Sslee

Are we talking on capA and AAX? Or are we talking about bank?
So capA is in deep debts is good for AAX? Because AAX can turn these debts into assets?

2 weeks ago

Income

Collateral with your life.
You understand chess games?

2 weeks ago

diuleiloumei

Good business,but price stranded, very strange

1 week ago

AnthonyAng666

With this kind of market condition, can look it at Rm1 and below...

5 days ago

AnthonyAng666

shoot, it rebounds back. ha

3 days ago

kyzertai

The new share list with rm1.30 then aax share 1 to 1 swap to new share ? The NewCo will then acquire Capital A's aviation business — AAB and AirAsia Aviation Group Ltd (AAAGL) — for RM6.8 billion. It will be issuing new shares worth RM3 billion in the NewCo — 2.31 billion shares at RM1.30 each — to acquire AAAGL.

17 hours ago

Sslee

Repost from capA forum
AAX will swap their shares in AAX with shares of the NewCo — Airasia Group Sdn Bhd — on a one-to-one basis.

The NewCo will then acquire Capital A's aviation business — AirAsia Aviation Group Ltd (AAAGL) and AirAsia Bhd (AAB) — for RM6.8 billion. It will be issuing new shares worth RM3 billion in the NewCo to acquire AAAGL, while it will acquire AAB for RM3.8 billion, to be satisfied by assuming RM3.8 billion of the RM3.83 billion worth of debt that Capital A owes AAB.

My opinion:
Engineer work according to the law of physics and chemistry to create many wonders of the word.

Accountant can be very creative like magician giving the illusion of create money out of thin air.

But remember money do not fall from the sky. And according to our legal law if AAX/newco default on any debts transfer from capA then i'm afraid Stony and the whole BOD most likely will end up in jail for below offences:

The Companies Act 2016 (“CA 2016”) codifies a general duty on directors’ conduct of trading in a company close to the point of insolvency and any potential liabilities on that account. In broad terms, ‘insolvent trading’ may also be referred to as ‘wrongful trading’ and ‘fraudulent trading’.

Wrongful Trading
In the CA 2016, an offence of wrongful trading is captured in section 539(3) that:

“…an officer of the company who knowingly was a party to the contracting of a debt had, at the time the debt was contracted, no reasonable or probable ground of expectation, after taking into consideration the other liabilities, if any, of the company at the time, of the company being able to pay the debt, commits an offence…”

Fraudulent Trading
Whereas section 540(1) of the CA 2016 stipulates an offence of fraudulent trading as below:

“If it appears…that any business of the company has been carried on with intent to defraud the creditors of the company or creditors of any other person or for any fraudulent purpose, the Court may declare that any person who was knowingly a party to the carrying on of the business in that manner shall be personally responsible…”

If an offence under section 539(3) has been made out, offenders may be punishable with a maximum imprisonment of 5 years or a maximum fine of RM500,000, or both. Reading together with section 540 of the CA 2016, it is added that the offender may even bear personal liabilities for the payment of the whole or any part of the company’s debt without any limitation of liability upon a court’s declaration

9 hours ago

Realrich

Buy aax and capitala go go fly today sure LU

7 hours ago

Realrich

Go go today LU target price RM2

7 hours ago

xiaoeh

why LU ha Realsifu?

7 hours ago

Realrich

Become bigger airlines business is golden egg. Sure Limit up

7 hours ago

xiaoeh

Noted and Thanks Realsifu

6 hours ago

curiousq

Limit up ah? very good loh .... may you all wishes come true

6 hours ago

Sslee

AAX will swap their shares in AAX with shares of the NewCo — Airasia Group Sdn Bhd — on a one-to-one basis.

The NewCo will then acquire Capital A's aviation business — AirAsia Aviation Group Ltd (AAAGL) and AirAsia Bhd (AAB) — for RM6.8 billion. It will be issuing new shares worth RM3 billion in the NewCo to acquire AAAGL, while it will acquire AAB for RM3.8 billion, to be satisfied by assuming RM3.8 billion of the RM3.83 billion worth of debt that Capital A owes AAB.

Currently AAX NOSH: 447 million.
It will be issuing new shares worth RM3 billion in the NewCo to acquire AAAGL. That will be how many billion of new shares? The current AAX shareholder will be diluted by how many time?

6 hours ago

williamh

Like kopi-0 added unlimited water,it ended up water kopi,after that co will cancel the buying back shares Andy the water kopi will change back to Hennessy cher

1 hour ago

Realrich

Buy 1.16 sale 1.26. Thanks Aax I earn 10k fast money

1 hour ago

Lee Ying Yee

AAG will become asia air line king ????

1 hour ago

Realrich

AAG is holding company. Aax is subsidiary company

1 hour ago

curiousq

Dun believe too much what sifu said here ..... those has been in SKP resources knew

1 hour ago

Realrich

I sold too fast omg

57 minutes ago

EngineeringProfit

hUAT ARRRRRRRRRRR

52 minutes ago

EngineeringProfit

jUST BOUGHT 1.26 .........HEHE

45 minutes ago

EngineeringProfit

Right After my capitalA jumps up

44 minutes ago

Sslee

AAX will swap their shares in AAX with shares of the NewCo — Airasia Group Sdn Bhd — on a one-to-one basis.

The NewCo will then acquire Capital A's aviation business — AirAsia Aviation Group Ltd (AAAGL) and AirAsia Bhd (AAB) — for RM6.8 billion. It will be issuing new shares worth RM3 billion in the NewCo to acquire AAAGL, while it will acquire AAB for RM3.8 billion, to be satisfied by assuming RM3.8 billion of the RM3.83 billion worth of debt that Capital A owes AAB.

Just a simple mathematic with debts from AAB RM 3.8 billion and billion debts inside AAAGL. Thus even with RM 1 billion new capital raise by NewCo (AAG) is that 1 billion enough for working capital and servicing total debts?

I am sure NewCo(AAG) will fall into PN17 company.
Stony end game is getting capA out of PN17 in the expense of NewCo (AAG).

Shark smell the blood and come in for the killing.

44 minutes ago

Realrich

Aax 1 on 1 convert AAG share? The max is RM1. 30. Now overvalued. lol I sale 1.26 is play safe

37 minutes ago

Post a Comment