[SONA] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -115.9%
YoY- -249.15%
View:
Show?
Quarter Result
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -11,222 -8,471 -5,004 -17,885 -7,467 -4,356 -743 146.98%
Tax -2,176 -2,143 -1,869 -1,587 -1,552 -1,221 -20 376.71%
NP -13,398 -10,614 -6,873 -19,472 -9,019 -5,577 -763 159.69%
-
NP to SH -13,398 -10,614 -6,873 -19,472 -9,019 -5,577 -763 159.69%
-
Tax Rate - - - - - - - -
Total Cost 13,398 10,614 6,873 19,472 9,019 5,577 763 159.69%
-
Net Worth 14,103 14,151 13,745 38,943 36,075 22,307 7,228 24.93%
Dividend
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
Net Worth 14,103 14,151 13,745 38,943 36,075 22,307 7,228 24.93%
NOSH 1,410,315 1,415,200 687,300 1,947,200 901,900 557,700 80,315 159.69%
Ratio Analysis
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -95.00% -75.00% -50.00% -50.00% -25.00% -25.00% -10.56% -
Per Share
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.95 -0.75 -1.00 -1.00 -1.00 1.00 -0.95 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.04 0.04 0.09 -51.89%
Adjusted Per Share Value based on latest NOSH - 1,947,200
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.95 -0.75 -0.49 -1.38 -0.64 -0.40 -0.05 166.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.0097 0.0276 0.0256 0.0158 0.0051 25.13%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
Date 30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 - -
Price 0.455 0.445 0.42 0.395 0.485 0.445 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -47.89 -59.33 -42.00 -39.50 -48.50 -44.50 0.00 -
EY -2.09 -1.69 -2.38 -2.53 -2.06 -2.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.50 44.50 21.00 19.75 12.13 11.13 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 30/06/13 CAGR
Date 23/08/16 17/02/16 25/08/15 11/02/15 18/08/14 28/02/14 06/08/13 -
Price 0.46 0.455 0.43 0.43 0.51 0.515 0.435 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -48.42 -60.67 -43.00 -43.00 -51.00 -51.50 -45.79 1.87%
EY -2.07 -1.65 -2.33 -2.33 -1.96 -1.94 -2.18 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.00 45.50 21.50 21.50 12.75 12.88 4.83 111.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment