[VELESTO] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -29.8%
YoY- 229.14%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 338,576 358,885 289,236 279,316 287,251 243,071 173,778 55.93%
PBT 60,191 79,865 3,145 22,727 15,491 -10,787 16,589 135.93%
Tax -13,381 -13,181 -1,930 -5,323 -1,269 -15,214 -1,624 307.42%
NP 46,810 66,684 1,215 17,404 14,222 -26,001 14,965 113.73%
-
NP to SH 46,810 66,684 1,215 17,404 14,222 -26,001 14,965 113.73%
-
Tax Rate 22.23% 16.50% 61.37% 23.42% 8.19% - 9.79% -
Total Cost 291,766 292,201 288,021 261,912 273,029 269,072 158,813 49.94%
-
Net Worth 2,546,836 2,464,680 2,382,523 2,382,523 2,300,368 2,300,368 2,464,680 2.20%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 20,539 - - - - - -
Div Payout % - 30.80% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,546,836 2,464,680 2,382,523 2,382,523 2,300,368 2,300,368 2,464,680 2.20%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.83% 18.58% 0.42% 6.23% 4.95% -10.70% 8.61% -
ROE 1.84% 2.71% 0.05% 0.73% 0.62% -1.13% 0.61% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.12 4.37 3.52 3.40 3.50 2.96 2.12 55.66%
EPS 0.57 0.81 0.01 0.21 0.17 -0.32 0.18 115.49%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.29 0.29 0.28 0.28 0.30 2.20%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.12 4.37 3.52 3.40 3.50 2.96 2.12 55.66%
EPS 0.57 0.81 0.01 0.21 0.17 -0.32 0.18 115.49%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.29 0.29 0.28 0.28 0.30 2.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.295 0.23 0.255 0.22 0.21 0.15 0.115 -
P/RPS 7.16 5.27 7.24 6.47 6.01 5.07 5.44 20.07%
P/EPS 51.78 28.34 1,724.26 103.85 121.31 -47.40 63.13 -12.36%
EY 1.93 3.53 0.06 0.96 0.82 -2.11 1.58 14.25%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.77 0.88 0.76 0.75 0.54 0.38 84.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 29/11/23 29/08/23 25/05/23 27/02/23 29/11/22 -
Price 0.295 0.265 0.22 0.245 0.225 0.275 0.145 -
P/RPS 7.16 6.07 6.25 7.21 6.44 9.29 6.86 2.89%
P/EPS 51.78 32.65 1,487.60 115.65 129.98 -86.89 79.60 -24.90%
EY 1.93 3.06 0.07 0.86 0.77 -1.15 1.26 32.84%
DY 0.00 0.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 0.76 0.84 0.80 0.98 0.48 57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment