[IOIPG] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 104.01%
YoY- -19.52%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 606,898 648,046 666,457 564,666 670,441 691,519 715,942 -10.40%
PBT 179,485 225,487 303,058 153,734 473,262 689,733 394,058 -40.71%
Tax -54,811 -48,981 -65,325 -36,695 -68,405 -49,003 -99,822 -32.87%
NP 124,674 176,506 237,733 117,039 404,857 640,730 294,236 -43.49%
-
NP to SH 121,495 174,445 235,374 115,376 401,979 640,287 292,480 -44.23%
-
Tax Rate 30.54% 21.72% 21.56% 23.87% 14.45% 7.10% 25.33% -
Total Cost 482,224 471,540 428,724 447,627 265,584 50,789 421,706 9.32%
-
Net Worth 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 6.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 275,307 - - - - -
Div Payout % - - 116.97% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 6.17%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.54% 27.24% 35.67% 20.73% 60.39% 92.66% 41.10% -
ROE 0.54% 0.79% 1.06% 0.53% 1.87% 3.00% 1.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.02 11.77 12.10 10.26 12.18 12.56 13.00 -10.40%
EPS 2.21 3.17 4.27 2.10 7.30 11.63 5.31 -44.16%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.02 4.05 3.95 3.91 3.87 3.71 6.17%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.98 11.73 12.06 10.22 12.13 12.52 12.96 -10.43%
EPS 2.20 3.16 4.26 2.09 7.28 11.59 5.29 -44.19%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 0.00 -
NAPS 4.046 4.0061 4.036 3.9363 3.8965 3.8566 3.6972 6.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.75 1.66 1.07 1.10 1.06 0.935 1.00 -
P/RPS 15.88 14.10 8.84 10.73 8.71 7.44 7.69 61.94%
P/EPS 79.31 52.40 25.03 52.50 14.52 8.04 18.83 160.12%
EY 1.26 1.91 4.00 1.90 6.89 12.44 5.31 -61.57%
DY 0.00 0.00 4.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.26 0.28 0.27 0.24 0.27 36.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 26/05/23 24/02/23 23/11/22 22/08/22 -
Price 2.27 1.73 1.57 1.11 1.12 1.01 0.975 -
P/RPS 20.59 14.70 12.97 10.82 9.20 8.04 7.50 95.70%
P/EPS 102.88 54.61 36.73 52.97 15.34 8.69 18.36 214.49%
EY 0.97 1.83 2.72 1.89 6.52 11.51 5.45 -68.25%
DY 0.00 0.00 3.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.39 0.28 0.29 0.26 0.26 66.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment