[IOIPG] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -30.35%
YoY- -69.78%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 687,851 782,614 902,191 606,898 648,046 666,457 564,666 14.01%
PBT 133,697 1,637,507 253,751 179,485 225,487 303,058 153,734 -8.86%
Tax -63,463 -92,468 -32,129 -54,811 -48,981 -65,325 -36,695 43.93%
NP 70,234 1,545,039 221,622 124,674 176,506 237,733 117,039 -28.78%
-
NP to SH 69,169 1,545,645 220,214 121,495 174,445 235,374 115,376 -28.83%
-
Tax Rate 47.47% 5.65% 12.66% 30.54% 21.72% 21.56% 23.87% -
Total Cost 617,617 -762,425 680,569 482,224 471,540 428,724 447,627 23.86%
-
Net Worth 23,001,437 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 3.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 275,307 - - - 275,307 - -
Div Payout % - 17.81% - - - 116.97% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 23,001,437 24,116,915 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 3.79%
NOSH 5,489,603 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 -0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.21% 197.42% 24.56% 20.54% 27.24% 35.67% 20.73% -
ROE 0.30% 6.41% 0.97% 0.54% 0.79% 1.06% 0.53% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.53 14.21 16.39 11.02 11.77 12.10 10.26 14.21%
EPS 1.26 28.08 4.00 2.21 3.17 4.27 2.10 -28.79%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.19 4.38 4.12 4.06 4.02 4.05 3.95 3.99%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.53 14.26 16.43 11.06 11.80 12.14 10.29 13.99%
EPS 1.26 28.16 4.01 2.21 3.18 4.29 2.10 -28.79%
DPS 0.00 5.02 0.00 0.00 0.00 5.02 0.00 -
NAPS 4.19 4.3932 4.1324 4.0722 4.0321 4.0622 3.9619 3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 2.21 2.23 1.75 1.66 1.07 1.10 -
P/RPS 16.92 15.55 13.61 15.88 14.10 8.84 10.73 35.36%
P/EPS 168.25 7.87 55.76 79.31 52.40 25.03 52.50 116.90%
EY 0.59 12.70 1.79 1.26 1.91 4.00 1.90 -54.04%
DY 0.00 2.26 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 0.51 0.50 0.54 0.43 0.41 0.26 0.28 48.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 -
Price 2.21 1.96 2.44 2.27 1.73 1.57 1.11 -
P/RPS 17.64 13.79 14.89 20.59 14.70 12.97 10.82 38.39%
P/EPS 175.40 6.98 61.01 102.88 54.61 36.73 52.97 121.67%
EY 0.57 14.32 1.64 0.97 1.83 2.72 1.89 -54.92%
DY 0.00 2.55 0.00 0.00 0.00 3.18 0.00 -
P/NAPS 0.53 0.45 0.59 0.56 0.43 0.39 0.28 52.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment