[SEM] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[SEM] 7-ELEVEN MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEM's Result
SEM's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 453,073 422,201 436,376 413,444 12.96%
PBT 16,513 16,874 12,860 21,165 -28.15%
Tax -4,885 -6,402 -4,667 -5,435 -13.24%
NP 11,628 10,472 8,193 15,730 -33.13%
-
NP to SH 11,628 10,472 8,193 15,730 -33.13%
-
Tax Rate 29.58% 37.94% 36.29% 25.68% -
Total Cost 441,445 411,729 428,183 397,714 14.90%
-
Net Worth 0 -70,371 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 0 -70,371 0 0 -
NOSH 1,047,567 1,047,200 1,050,384 1,048,666 -0.13%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.57% 2.48% 1.88% 3.80% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 43.25 40.32 41.54 39.43 13.10%
EPS 1.11 1.00 0.78 1.50 -33.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0672 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,048,666
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.73 34.23 35.38 33.52 12.95%
EPS 0.94 0.85 0.66 1.28 -33.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0571 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment