[REACH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -3256.74%
YoY- 12.35%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 54,906 50,250 43,891 66,791 50,687 47,303 55,311 -0.48%
PBT -16,993 -9,501 -411,581 3,609 27,307 -36,927 -265,930 -84.04%
Tax 12,185 -4,216 75,263 -294 730 -3,080 -92,028 -
NP -4,808 -13,717 -336,318 3,315 28,037 -40,007 -357,958 -94.36%
-
NP to SH -6,650 -6,275 -209,418 6,634 32,634 -26,693 -238,926 -90.83%
-
Tax Rate - - - 8.15% -2.67% - - -
Total Cost 59,714 63,967 380,209 63,476 22,650 87,310 413,269 -72.49%
-
Net Worth 170,316 191,606 191,606 447,080 383,212 404,501 109,641 34.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 170,316 191,606 191,606 447,080 383,212 404,501 109,641 34.16%
NOSH 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 1,096,413 55.70%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -8.76% -27.30% -766.26% 4.96% 55.31% -84.58% -647.17% -
ROE -3.90% -3.27% -109.30% 1.48% 8.52% -6.60% -217.92% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.58 2.36 2.06 3.14 2.38 2.22 5.04 -36.03%
EPS 0.00 0.00 -0.10 0.00 0.02 -0.01 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.21 0.18 0.19 0.10 -13.83%
Adjusted Per Share Value based on latest NOSH - 2,128,957
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.58 2.36 2.06 3.14 2.38 2.22 2.60 -0.51%
EPS 0.00 0.00 -0.10 0.00 0.02 -0.01 -11.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.21 0.18 0.19 0.0515 34.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.03 0.025 0.04 0.045 0.03 0.07 0.045 -
P/RPS 1.16 1.06 1.94 1.43 1.26 3.15 0.89 19.33%
P/EPS -9.60 -8.48 -0.41 14.44 1.96 -5.58 -0.21 1181.48%
EY -10.41 -11.79 -245.92 6.92 51.10 -17.91 -484.26 -92.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.44 0.21 0.17 0.37 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 28/02/23 -
Price 0.025 0.025 0.03 0.045 0.035 0.04 0.065 -
P/RPS 0.97 1.06 1.46 1.43 1.47 1.80 1.29 -17.32%
P/EPS -8.00 -8.48 -0.30 14.44 2.28 -3.19 -0.30 794.36%
EY -12.49 -11.79 -327.89 6.92 43.80 -31.35 -335.26 -88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.21 0.19 0.21 0.65 -38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment