[SUNCON] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 14.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 381,054 430,290 424,351 470,276 450,295 500,221 496,067 -16.08%
PBT 40,396 38,114 37,521 29,397 30,141 41,596 39,616 1.30%
Tax -9,116 -6,804 -8,466 968 -4,949 -3,798 -5,233 44.63%
NP 31,280 31,310 29,055 30,365 25,192 37,798 34,383 -6.09%
-
NP to SH 31,135 31,265 29,055 29,345 25,655 37,798 34,366 -6.35%
-
Tax Rate 22.57% 17.85% 22.56% -3.29% 16.42% 9.13% 13.21% -
Total Cost 349,774 398,980 395,296 439,911 425,103 462,423 461,684 -16.85%
-
Net Worth 452,286 452,286 478,131 452,286 426,441 387,673 439,363 1.94%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 32,306 2,584 - - - - -
Div Payout % - 103.33% 8.90% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 452,286 452,286 478,131 452,286 426,441 387,673 439,363 1.94%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.21% 7.28% 6.85% 6.46% 5.59% 7.56% 6.93% -
ROE 6.88% 6.91% 6.08% 6.49% 6.02% 9.75% 7.82% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.49 33.30 32.84 36.39 34.85 38.71 38.39 -16.08%
EPS 2.41 2.42 2.25 2.27 1.98 2.92 2.66 -6.35%
DPS 0.00 2.50 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.37 0.35 0.33 0.30 0.34 1.94%
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.49 33.30 32.84 36.39 34.85 38.71 38.39 -16.08%
EPS 2.41 2.42 2.25 2.27 1.98 2.92 2.66 -6.35%
DPS 0.00 2.50 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.37 0.35 0.33 0.30 0.34 1.94%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 - - -
Price 1.63 1.60 1.62 1.40 1.17 0.00 0.00 -
P/RPS 5.53 4.81 4.93 3.85 3.36 0.00 0.00 -
P/EPS 67.65 66.13 72.05 61.65 58.93 0.00 0.00 -
EY 1.48 1.51 1.39 1.62 1.70 0.00 0.00 -
DY 0.00 1.56 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.57 4.38 4.00 3.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 26/05/16 25/02/16 24/11/15 21/08/15 23/07/15 -
Price 1.62 1.64 1.53 1.40 1.39 1.09 0.00 -
P/RPS 5.49 4.93 4.66 3.85 3.99 2.82 0.00 -
P/EPS 67.24 67.78 68.05 61.65 70.01 37.27 0.00 -
EY 1.49 1.48 1.47 1.62 1.43 2.68 0.00 -
DY 0.00 1.52 0.13 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 4.69 4.14 4.00 4.21 3.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment