[EONCAP] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 19.62%
YoY- -43.24%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 628,985 462,446 987,254 963,102 640,731 653,202 581,730 5.33%
PBT 104,167 86,308 88,691 59,792 50,666 21,944 75,716 23.67%
Tax -27,847 13,728 -25,190 -16,384 -14,377 -20,730 -16,575 41.27%
NP 76,320 100,036 63,501 43,408 36,289 1,214 59,141 18.51%
-
NP to SH 76,320 100,036 63,501 43,408 36,289 1,214 59,141 18.51%
-
Tax Rate 26.73% -15.91% 28.40% 27.40% 28.38% 94.47% 21.89% -
Total Cost 552,665 362,410 923,753 919,694 604,442 651,988 522,589 3.79%
-
Net Worth 3,210,747 2,773,240 3,061,150 3,014,428 3,052,994 2,916,230 2,974,383 5.22%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 107,911 - -
Div Payout % - - - - - 8,888.89% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 3,210,747 2,773,240 3,061,150 3,014,428 3,052,994 2,916,230 2,974,383 5.22%
NOSH 693,466 693,310 693,242 693,418 693,862 674,444 693,329 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.13% 21.63% 6.43% 4.51% 5.66% 0.19% 10.17% -
ROE 2.38% 3.61% 2.07% 1.44% 1.19% 0.04% 1.99% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.70 66.70 142.41 138.89 92.34 96.85 83.90 5.32%
EPS 11.01 14.00 9.16 6.26 5.23 0.18 8.53 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 4.63 4.00 4.4157 4.3472 4.40 4.3239 4.29 5.21%
Adjusted Per Share Value based on latest NOSH - 693,418
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 90.73 66.70 142.40 138.92 92.42 94.22 83.91 5.34%
EPS 11.01 14.43 9.16 6.26 5.23 0.18 8.53 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 15.57 0.00 -
NAPS 4.6312 4.0001 4.4154 4.348 4.4037 4.2064 4.2903 5.22%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 4.58 6.60 6.85 6.75 6.70 6.60 5.75 -
P/RPS 5.05 9.89 4.81 4.86 7.26 6.81 6.85 -18.37%
P/EPS 41.62 45.74 74.78 107.83 128.11 3,666.67 67.41 -27.47%
EY 2.40 2.19 1.34 0.93 0.78 0.03 1.48 37.98%
DY 0.00 0.00 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.99 1.65 1.55 1.55 1.52 1.53 1.34 -18.26%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 25/02/08 16/11/07 24/08/07 25/05/07 27/02/07 21/11/06 -
Price 5.15 5.00 6.95 7.00 6.80 6.55 6.15 -
P/RPS 5.68 7.50 4.88 5.04 7.36 6.76 7.33 -15.62%
P/EPS 46.79 34.65 75.87 111.82 130.02 3,638.89 72.10 -25.02%
EY 2.14 2.89 1.32 0.89 0.77 0.03 1.39 33.29%
DY 0.00 0.00 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 1.11 1.25 1.57 1.61 1.55 1.51 1.43 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment