[EONCAP] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -97.95%
YoY- -98.18%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 987,254 963,102 640,731 653,202 581,730 586,532 547,565 48.08%
PBT 88,691 59,792 50,666 21,944 75,716 112,370 108,891 -12.77%
Tax -25,190 -16,384 -14,377 -20,730 -16,575 -35,898 -33,241 -16.86%
NP 63,501 43,408 36,289 1,214 59,141 76,472 75,650 -11.00%
-
NP to SH 63,501 43,408 36,289 1,214 59,141 76,472 75,650 -11.00%
-
Tax Rate 28.40% 27.40% 28.38% 94.47% 21.89% 31.95% 30.53% -
Total Cost 923,753 919,694 604,442 651,988 522,589 510,060 471,915 56.41%
-
Net Worth 3,061,150 3,014,428 3,052,994 2,916,230 2,974,383 2,904,965 2,903,822 3.57%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 107,911 - - - -
Div Payout % - - - 8,888.89% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 3,061,150 3,014,428 3,052,994 2,916,230 2,974,383 2,904,965 2,903,822 3.57%
NOSH 693,242 693,418 693,862 674,444 693,329 693,309 693,400 -0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 6.43% 4.51% 5.66% 0.19% 10.17% 13.04% 13.82% -
ROE 2.07% 1.44% 1.19% 0.04% 1.99% 2.63% 2.61% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 142.41 138.89 92.34 96.85 83.90 84.60 78.97 48.10%
EPS 9.16 6.26 5.23 0.18 8.53 11.03 10.91 -10.99%
DPS 0.00 0.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 4.4157 4.3472 4.40 4.3239 4.29 4.19 4.1878 3.59%
Adjusted Per Share Value based on latest NOSH - 674,444
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 142.40 138.92 92.42 94.22 83.91 84.60 78.98 48.08%
EPS 9.16 6.26 5.23 0.18 8.53 11.03 10.91 -10.99%
DPS 0.00 0.00 0.00 15.57 0.00 0.00 0.00 -
NAPS 4.4154 4.348 4.4037 4.2064 4.2903 4.1902 4.1885 3.57%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 6.85 6.75 6.70 6.60 5.75 5.95 5.80 -
P/RPS 4.81 4.86 7.26 6.81 6.85 7.03 7.34 -24.53%
P/EPS 74.78 107.83 128.11 3,666.67 67.41 53.94 53.16 25.51%
EY 1.34 0.93 0.78 0.03 1.48 1.85 1.88 -20.19%
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 1.55 1.55 1.52 1.53 1.34 1.42 1.38 8.04%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/11/07 24/08/07 25/05/07 27/02/07 21/11/06 25/08/06 02/06/06 -
Price 6.95 7.00 6.80 6.55 6.15 5.75 6.10 -
P/RPS 4.88 5.04 7.36 6.76 7.33 6.80 7.72 -26.32%
P/EPS 75.87 111.82 130.02 3,638.89 72.10 52.13 55.91 22.54%
EY 1.32 0.89 0.77 0.03 1.39 1.92 1.79 -18.36%
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.57 1.61 1.55 1.51 1.43 1.37 1.46 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment