[ALSREIT] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -57.12%
YoY- 27.4%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 20,248 19,786 20,246 19,753 21,483 19,428 18,000 8.13%
PBT 13,663 8,612 9,065 9,266 21,610 9,779 8,006 42.66%
Tax 0 0 0 0 0 0 0 -
NP 13,663 8,612 9,065 9,266 21,610 9,779 8,006 42.66%
-
NP to SH 13,663 8,612 9,065 9,266 21,610 9,779 8,006 42.66%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,585 11,174 11,181 10,487 -127 9,649 9,994 -24.22%
-
Net Worth 616,308 602,620 610,566 601,459 611,957 590,265 595,544 2.30%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 16,529 - 19,720 - 15,079 - -
Div Payout % - 191.94% - 212.82% - 154.21% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 616,308 602,620 610,566 601,459 611,957 590,265 595,544 2.30%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 67.48% 43.53% 44.77% 46.91% 100.59% 50.33% 44.48% -
ROE 2.22% 1.43% 1.48% 1.54% 3.53% 1.66% 1.34% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.49 3.41 3.49 3.41 3.70 3.35 3.10 8.19%
EPS 2.36 1.48 1.56 1.60 3.73 1.69 1.38 42.86%
DPS 0.00 2.85 0.00 3.40 0.00 2.60 0.00 -
NAPS 1.0626 1.039 1.0527 1.037 1.0551 1.0177 1.0268 2.30%
Adjusted Per Share Value based on latest NOSH - 580,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.49 3.41 3.49 3.41 3.70 3.35 3.10 8.19%
EPS 2.36 1.48 1.56 1.60 3.73 1.69 1.38 42.86%
DPS 0.00 2.85 0.00 3.40 0.00 2.60 0.00 -
NAPS 1.0626 1.039 1.0527 1.037 1.0551 1.0177 1.0268 2.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.00 1.00 1.02 1.02 1.07 1.04 1.04 -
P/RPS 28.64 29.31 29.22 29.95 28.89 31.05 33.51 -9.91%
P/EPS 42.45 67.35 65.26 63.85 28.72 61.68 75.34 -31.71%
EY 2.36 1.48 1.53 1.57 3.48 1.62 1.33 46.41%
DY 0.00 2.85 0.00 3.33 0.00 2.50 0.00 -
P/NAPS 0.94 0.96 0.97 0.98 1.01 1.02 1.01 -4.66%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 22/08/16 -
Price 0.94 1.00 1.01 1.02 1.04 1.07 1.03 -
P/RPS 26.93 29.31 28.93 29.95 28.08 31.94 33.19 -12.97%
P/EPS 39.90 67.35 64.62 63.85 27.91 63.46 74.62 -34.04%
EY 2.51 1.48 1.55 1.57 3.58 1.58 1.34 51.78%
DY 0.00 2.85 0.00 3.33 0.00 2.43 0.00 -
P/NAPS 0.88 0.96 0.96 0.98 0.99 1.05 1.00 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment