[ALSREIT] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -80.14%
YoY- 27.4%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,430 23,192 18,982 19,753 17,224 0 -
PBT 6,819 9,073 8,028 9,266 7,273 0 -
Tax 0 0 0 0 0 0 -
NP 6,819 9,073 8,028 9,266 7,273 0 -
-
NP to SH 6,819 9,073 8,028 9,266 7,273 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,611 14,119 10,954 10,487 9,951 0 -
-
Net Worth 617,757 616,366 606,041 601,459 587,598 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 13,165 13,629 18,270 19,720 6,960 - -
Div Payout % 193.08% 150.23% 227.58% 212.82% 95.70% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 617,757 616,366 606,041 601,459 587,598 0 -
NOSH 580,000 580,000 580,000 580,000 580,000 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 31.82% 39.12% 42.29% 46.91% 42.23% 0.00% -
ROE 1.10% 1.47% 1.32% 1.54% 1.24% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.69 4.00 3.27 3.41 2.97 0.00 -
EPS 1.18 1.56 1.38 1.60 1.25 0.00 -
DPS 2.27 2.35 3.15 3.40 1.20 0.00 -
NAPS 1.0651 1.0627 1.0449 1.037 1.0131 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.69 4.00 3.27 3.41 2.97 0.00 -
EPS 1.18 1.56 1.38 1.60 1.25 0.00 -
DPS 2.27 2.35 3.15 3.40 1.20 0.00 -
NAPS 1.0651 1.0627 1.0449 1.037 1.0131 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.74 0.845 0.90 1.02 1.00 0.00 -
P/RPS 20.03 21.13 27.50 29.95 33.67 0.00 -
P/EPS 62.94 54.02 65.02 63.85 79.75 0.00 -
EY 1.59 1.85 1.54 1.57 1.25 0.00 -
DY 3.07 2.78 3.50 3.33 1.20 0.00 -
P/NAPS 0.69 0.80 0.86 0.98 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 - -
Price 0.72 0.915 0.85 1.02 0.975 0.00 -
P/RPS 19.49 22.88 25.97 29.95 32.83 0.00 -
P/EPS 61.24 58.49 61.41 63.85 77.75 0.00 -
EY 1.63 1.71 1.63 1.57 1.29 0.00 -
DY 3.15 2.57 3.71 3.33 1.23 0.00 -
P/NAPS 0.68 0.86 0.81 0.98 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment