[ALSREIT] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -41.24%
YoY- -13.36%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 23,603 20,060 19,506 18,982 20,248 19,786 20,246 10.73%
PBT 16,260 8,339 7,675 8,028 13,663 8,612 9,065 47.47%
Tax 0 0 0 0 0 0 0 -
NP 16,260 8,339 7,675 8,028 13,663 8,612 9,065 47.47%
-
NP to SH 16,260 8,339 7,675 8,028 13,663 8,612 9,065 47.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,343 11,721 11,831 10,954 6,585 11,174 11,181 -24.38%
-
Net Worth 620,948 610,450 607,956 606,041 616,308 602,620 610,566 1.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,800 5,800 5,800 18,270 - 16,529 - -
Div Payout % 35.67% 69.55% 75.57% 227.58% - 191.94% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 620,948 610,450 607,956 606,041 616,308 602,620 610,566 1.12%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 68.89% 41.57% 39.35% 42.29% 67.48% 43.53% 44.77% -
ROE 2.62% 1.37% 1.26% 1.32% 2.22% 1.43% 1.48% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.07 3.46 3.36 3.27 3.49 3.41 3.49 10.76%
EPS 2.80 1.44 1.32 1.38 2.36 1.48 1.56 47.53%
DPS 1.00 1.00 1.00 3.15 0.00 2.85 0.00 -
NAPS 1.0706 1.0525 1.0482 1.0449 1.0626 1.039 1.0527 1.12%
Adjusted Per Share Value based on latest NOSH - 580,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.07 3.46 3.36 3.27 3.49 3.41 3.49 10.76%
EPS 2.80 1.44 1.32 1.38 2.36 1.48 1.56 47.53%
DPS 1.00 1.00 1.00 3.15 0.00 2.85 0.00 -
NAPS 1.0706 1.0525 1.0482 1.0449 1.0626 1.039 1.0527 1.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.805 0.84 0.83 0.90 1.00 1.00 1.02 -
P/RPS 19.78 24.29 24.68 27.50 28.64 29.31 29.22 -22.84%
P/EPS 28.71 58.42 62.72 65.02 42.45 67.35 65.26 -42.06%
EY 3.48 1.71 1.59 1.54 2.36 1.48 1.53 72.69%
DY 1.24 1.19 1.20 3.50 0.00 2.85 0.00 -
P/NAPS 0.75 0.80 0.79 0.86 0.94 0.96 0.97 -15.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 -
Price 0.80 0.82 0.85 0.85 0.94 1.00 1.01 -
P/RPS 19.66 23.71 25.27 25.97 26.93 29.31 28.93 -22.64%
P/EPS 28.54 57.03 64.23 61.41 39.90 67.35 64.62 -41.91%
EY 3.50 1.75 1.56 1.63 2.51 1.48 1.55 71.86%
DY 1.25 1.22 1.18 3.71 0.00 2.85 0.00 -
P/NAPS 0.75 0.78 0.81 0.81 0.88 0.96 0.96 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment