[ALSREIT] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -20.92%
YoY- -13.36%
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 74,924 85,720 92,768 75,928 79,012 68,896 0 -
PBT 20,948 27,276 36,292 32,112 37,064 29,092 0 -
Tax 0 0 0 0 0 0 0 -
NP 20,948 27,276 36,292 32,112 37,064 29,092 0 -
-
NP to SH 20,948 27,276 36,292 32,112 37,064 29,092 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 53,976 58,444 56,476 43,816 41,948 39,804 0 -
-
Net Worth 595,544 617,757 616,366 606,041 601,459 587,598 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 28,304 52,663 54,519 73,080 78,880 27,840 - -
Div Payout % 135.12% 193.08% 150.23% 227.58% 212.82% 95.70% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 595,544 617,757 616,366 606,041 601,459 587,598 0 -
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 27.96% 31.82% 39.12% 42.29% 46.91% 42.23% 0.00% -
ROE 3.52% 4.42% 5.89% 5.30% 6.16% 4.95% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.92 14.78 15.99 13.09 13.62 11.88 0.00 -
EPS 3.60 4.72 6.24 5.52 6.40 5.00 0.00 -
DPS 4.88 9.08 9.40 12.60 13.60 4.80 0.00 -
NAPS 1.0268 1.0651 1.0627 1.0449 1.037 1.0131 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.92 14.78 15.99 13.09 13.62 11.88 0.00 -
EPS 3.60 4.72 6.24 5.52 6.40 5.00 0.00 -
DPS 4.88 9.08 9.40 12.60 13.60 4.80 0.00 -
NAPS 1.0268 1.0651 1.0627 1.0449 1.037 1.0131 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.60 0.74 0.845 0.90 1.02 1.00 0.00 -
P/RPS 4.64 5.01 5.28 6.87 7.49 8.42 0.00 -
P/EPS 16.61 15.74 13.50 16.26 15.96 19.94 0.00 -
EY 6.02 6.36 7.41 6.15 6.27 5.02 0.00 -
DY 8.13 12.27 11.12 14.00 13.33 4.80 0.00 -
P/NAPS 0.58 0.69 0.80 0.86 0.98 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 - -
Price 0.55 0.72 0.915 0.85 1.02 0.975 0.00 -
P/RPS 4.26 4.87 5.72 6.49 7.49 8.21 0.00 -
P/EPS 15.23 15.31 14.62 15.35 15.96 19.44 0.00 -
EY 6.57 6.53 6.84 6.51 6.27 5.14 0.00 -
DY 8.87 12.61 10.27 14.82 13.33 4.92 0.00 -
P/NAPS 0.54 0.68 0.86 0.81 0.98 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment