[RANHILL] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -5.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 383,549 367,983 351,950 382,419 370,841 357,043 344,751 7.36%
PBT 47,316 51,719 43,128 46,051 46,701 64,723 27,833 42.39%
Tax -13,135 -22,670 -16,598 -23,091 -19,023 -13,517 -15,714 -11.25%
NP 34,181 29,049 26,530 22,960 27,678 51,206 12,119 99.49%
-
NP to SH 25,196 14,514 15,694 13,305 14,142 37,767 6,906 136.80%
-
Tax Rate 27.76% 43.83% 38.49% 50.14% 40.73% 20.88% 56.46% -
Total Cost 349,368 338,934 325,420 359,459 343,163 305,837 332,632 3.32%
-
Net Worth 595,171 568,522 577,405 577,405 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,883 - - 53,298 - - - -
Div Payout % 35.26% - - 400.59% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 595,171 568,522 577,405 577,405 0 0 0 -
NOSH 888,316 888,316 888,316 888,316 888,316 888,316 888,316 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.91% 7.89% 7.54% 6.00% 7.46% 14.34% 3.52% -
ROE 4.23% 2.55% 2.72% 2.30% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.18 41.42 39.62 43.05 41.75 40.19 38.81 7.36%
EPS 2.84 1.63 1.77 1.50 1.59 4.25 1.11 86.96%
DPS 1.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.67 0.64 0.65 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,316
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.58 28.38 27.14 29.49 28.60 27.53 26.59 7.35%
EPS 1.94 1.12 1.21 1.03 1.09 2.91 0.53 137.32%
DPS 0.69 0.00 0.00 4.11 0.00 0.00 0.00 -
NAPS 0.459 0.4384 0.4453 0.4453 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 - - - - - -
Price 0.805 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 2.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.38 51.41 0.00 0.00 0.00 0.00 0.00 -
EY 3.52 1.95 0.00 0.00 0.00 0.00 0.00 -
DY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 13/11/17 28/08/17 19/05/17 - - - - -
Price 0.725 0.815 0.85 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.97 2.15 0.00 0.00 0.00 0.00 -
P/EPS 25.56 49.88 48.11 0.00 0.00 0.00 0.00 -
EY 3.91 2.00 2.08 0.00 0.00 0.00 0.00 -
DY 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.27 1.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment