[HLCAP] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 26,879 47,010 13,175 30,965 0 0 0 -100.00%
PBT 10,610 34,168 5,498 14,985 0 0 0 -100.00%
Tax -1,220 -2,486 25 -60 0 0 0 -100.00%
NP 9,390 31,682 5,523 14,925 0 0 0 -100.00%
-
NP to SH 9,390 31,682 5,523 14,925 0 0 0 -100.00%
-
Tax Rate 11.50% 7.28% -0.45% 0.40% - - - -
Total Cost 17,489 15,328 7,652 16,040 0 0 0 -100.00%
-
Net Worth 119,688 122,233 91,432 90,111 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 18,508 - 61 - - - - -100.00%
Div Payout % 197.11% - 1.12% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 119,688 122,233 91,432 90,111 0 0 0 -100.00%
NOSH 123,390 123,468 123,557 123,440 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 34.93% 67.39% 41.92% 48.20% 0.00% 0.00% 0.00% -
ROE 7.85% 25.92% 6.04% 16.56% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 21.78 38.07 10.66 25.08 0.00 0.00 0.00 -100.00%
EPS 7.61 25.66 4.47 12.09 0.00 0.00 0.00 -100.00%
DPS 15.00 0.00 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.97 0.99 0.74 0.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 123,440
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 10.89 19.04 5.34 12.54 0.00 0.00 0.00 -100.00%
EPS 3.80 12.83 2.24 6.05 0.00 0.00 0.00 -100.00%
DPS 7.50 0.00 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4848 0.4951 0.3703 0.365 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.30 3.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.56 9.93 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.22 14.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.31 6.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 6.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.37 3.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 22/08/00 03/05/00 17/02/00 26/10/99 - - - -
Price 2.50 3.10 4.02 0.00 0.00 0.00 0.00 -
P/RPS 11.48 8.14 37.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.85 12.08 89.93 0.00 0.00 0.00 0.00 -100.00%
EY 3.04 8.28 1.11 0.00 0.00 0.00 0.00 -100.00%
DY 6.00 0.00 0.01 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.58 3.13 5.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment