[HLCAP] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 118,029 91,150 44,140 30,965 -1.33%
PBT 65,261 54,651 20,483 14,985 -1.47%
Tax -3,741 -2,521 -35 -60 -4.07%
NP 61,520 52,130 20,448 14,925 -1.41%
-
NP to SH 61,520 52,130 20,448 14,925 -1.41%
-
Tax Rate 5.73% 4.61% 0.17% 0.40% -
Total Cost 56,509 39,020 23,692 16,040 -1.25%
-
Net Worth 119,688 122,233 91,432 90,111 -0.28%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 61 61 61 - -100.00%
Div Payout % 0.10% 0.12% 0.30% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 119,688 122,233 91,432 90,111 -0.28%
NOSH 123,390 123,468 123,557 123,440 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 52.12% 57.19% 46.33% 48.20% -
ROE 51.40% 42.65% 22.36% 16.56% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 95.66 73.82 35.72 25.08 -1.33%
EPS 49.86 42.22 16.55 12.09 -1.41%
DPS 0.05 0.05 0.05 0.00 -100.00%
NAPS 0.97 0.99 0.74 0.73 -0.28%
Adjusted Per Share Value based on latest NOSH - 123,440
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.81 36.92 17.88 12.54 -1.33%
EPS 24.92 21.11 8.28 6.05 -1.41%
DPS 0.03 0.03 0.03 0.00 -100.00%
NAPS 0.4848 0.4951 0.3703 0.365 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.30 3.78 0.00 0.00 -
P/RPS 2.40 5.12 0.00 0.00 -100.00%
P/EPS 4.61 8.95 0.00 0.00 -100.00%
EY 21.68 11.17 0.00 0.00 -100.00%
DY 0.02 0.01 0.00 0.00 -100.00%
P/NAPS 2.37 3.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/08/00 - - - -
Price 2.50 0.00 0.00 0.00 -
P/RPS 2.61 0.00 0.00 0.00 -100.00%
P/EPS 5.01 0.00 0.00 0.00 -100.00%
EY 19.94 0.00 0.00 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 -100.00%
P/NAPS 2.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment