[SERBADK] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
07-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 14.28%
YoY- 69.12%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 13,754 6,147 6,176 105,802 213,581 170,252 205,484 -83.48%
PBT -80,270 -104,176 -971,461 -90,495 -103,663 -327,872 -432,685 -67.43%
Tax 0 0 0 -211 -589 -260 1,621 -
NP -80,270 -104,176 -971,461 -90,706 -104,252 -328,132 -431,064 -67.35%
-
NP to SH -80,672 -105,023 -972,907 -89,668 -104,600 -327,764 -434,189 -67.40%
-
Tax Rate - - - - - - - -
Total Cost 94,024 110,323 977,637 196,508 317,833 498,384 636,548 -72.02%
-
Net Worth 559,078 633,621 745,437 1,677,234 1,826,321 1,891,908 2,188,678 -59.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 559,078 633,621 745,437 1,677,234 1,826,321 1,891,908 2,188,678 -59.70%
NOSH 3,727,186 3,727,186 3,727,186 3,727,186 3,727,186 3,727,186 3,727,186 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -583.61% -1,694.75% -15,729.61% -85.73% -48.81% -192.73% -209.78% -
ROE -14.43% -16.58% -130.51% -5.35% -5.73% -17.32% -19.84% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.37 0.16 0.17 2.84 5.73 4.59 5.54 -83.51%
EPS -2.16 -2.82 -26.10 -2.41 -2.81 -8.84 -11.70 -67.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.20 0.45 0.49 0.51 0.59 -59.83%
Adjusted Per Share Value based on latest NOSH - 3,727,186
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.37 0.16 0.17 2.84 5.73 4.57 5.51 -83.45%
EPS -2.16 -2.82 -26.10 -2.41 -2.81 -8.79 -11.65 -67.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.20 0.45 0.49 0.5076 0.5872 -59.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.02 0.02 0.02 0.01 0.025 0.09 0.35 -
P/RPS 5.42 12.13 12.07 0.35 0.44 1.96 6.32 -9.72%
P/EPS -0.92 -0.71 -0.08 -0.42 -0.89 -1.02 -2.99 -54.39%
EY -108.22 -140.89 -1,305.15 -240.58 -112.26 -98.17 -33.44 118.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.10 0.02 0.05 0.18 0.59 -63.48%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 08/12/23 08/09/23 14/06/23 07/03/23 30/11/22 30/08/22 30/05/22 -
Price 0.02 0.02 0.02 0.02 0.02 0.03 0.11 -
P/RPS 5.42 12.13 12.07 0.70 0.35 0.65 1.99 94.90%
P/EPS -0.92 -0.71 -0.08 -0.83 -0.71 -0.34 -0.94 -1.42%
EY -108.22 -140.89 -1,305.15 -120.29 -140.32 -294.52 -106.40 1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.10 0.04 0.04 0.06 0.19 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment