[EWINT] QoQ Quarter Result on 31-Oct-2018 [#4]

Announcement Date
13-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 570.96%
YoY- 315.24%
Quarter Report
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 224 0 0 4,886 0 0 18 439.49%
PBT 57,597 -11,994 24,119 69,928 7,829 -29,983 -18,755 -
Tax 1,132 400 225 512 2,550 1,108 2,337 -38.40%
NP 58,729 -11,594 24,344 70,440 10,379 -28,875 -16,418 -
-
NP to SH 57,936 -11,981 22,758 70,075 10,444 -29,076 -16,205 -
-
Tax Rate -1.97% - -0.93% -0.73% -32.57% - - -
Total Cost -58,505 11,594 -24,344 -65,554 -10,379 28,875 16,436 -
-
Net Worth 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 -2.58%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 -2.58%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 26,218.30% 0.00% 0.00% 1,441.67% 0.00% 0.00% -91,211.11% -
ROE 2.41% -0.48% 0.90% 2.81% 0.43% -1.20% -0.65% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.01 0.00 0.00 0.20 0.00 0.00 0.00 -
EPS 2.41 -0.50 0.95 2.92 0.44 -1.21 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.05 1.04 1.01 1.01 1.04 -2.58%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.01 0.00 0.00 0.20 0.00 0.00 0.00 -
EPS 2.42 -0.50 0.95 2.93 0.44 -1.21 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0025 1.0426 1.0526 1.0426 1.0125 1.0125 1.0426 -2.58%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.64 0.71 0.75 0.895 1.14 0.975 1.09 -
P/RPS 6,857.14 0.00 0.00 439.62 0.00 0.00 145,333.33 -87.01%
P/EPS 26.51 -142.23 79.09 30.65 261.97 -80.48 -161.43 -
EY 3.77 -0.70 1.26 3.26 0.38 -1.24 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.71 0.86 1.13 0.97 1.05 -28.17%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 -
Price 0.635 0.67 0.75 0.835 1.10 0.92 1.03 -
P/RPS 6,803.57 0.00 0.00 410.15 0.00 0.00 137,333.33 -86.58%
P/EPS 26.30 -134.21 79.09 28.60 252.78 -75.94 -152.55 -
EY 3.80 -0.75 1.26 3.50 0.40 -1.32 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.71 0.80 1.09 0.91 0.99 -25.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment